| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 250 | 250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VALERO ENERGY 6/15/17 6.125% | 56,700 | 55,140 |
| AMERISOURCEBERGEN 11/14/11 3.5 | 50,227 | 51,029 |
| PHILIPS ELECTRON 3/15/22 3.75% | 25,187 | 25,664 |
| DIGITAL REALTY 10/01/22 3.625% | 49,775 | 48,032 |
| VERIZON COMM 3.65% 9/14/18 | 26,013 | 26,142 |
| CAMERON INTERNAT | 25,337 | 24,725 |
| MCDONALDS CORP | 24,851 | 24,489 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS & CHEMICALS | ||
| CISCO SYSTEMS | 5,549 | 8,880 |
| COLGATE PALMOLIVE | 5,153 | 8,527 |
| COMCAST CORP | 4,494 | 13,430 |
| DOVER CORP | ||
| EMC CORP MASS | 5,860 | 7,678 |
| EMERSON ELECTRIC | ||
| HUDSON CITY BANCORP | ||
| ITC HOLDINGS | 7,444 | 13,502 |
| MYLAN INC | ||
| PEPSICO INC | ||
| PROCTER & GAMBLE CO | 5,927 | 7,782 |
| QUALCOM INC | 4,702 | 5,548 |
| ST JUDE MEDICAL | 4,704 | 7,845 |
| SCHLUMBERGER | ||
| STATE STREET CORP | 6,265 | 11,148 |
| TARGET CORP | 9,365 | 13,142 |
| THERMO FISHER SCIENTIFIC | 4,256 | 9,930 |
| 3M CO | 4,004 | 8,436 |
| AKAMAI TECHNOLOGIES INC | 3,376 | 7,526 |
| APPLE INC | 2,054 | 12,315 |
| CELGENE CORP | 1,428 | 8,982 |
| STERICYCLE INC | 3,997 | 8,201 |
| ABBOTT LABORATORIES | 5,798 | 8,802 |
| EXXON MOBIL CORP | 5,372 | 6,782 |
| GOOGLE INC | ||
| T ROWE PRICE GROUP INC | 9,566 | 11,152 |
| VODAFONE GROUP | ||
| CAMERON INTL CORP | ||
| CITIGROUP | ||
| EBAY INC | 4,269 | 6,650 |
| NIKE INC - CLASS B | 4,660 | 11,500 |
| VMWARE, INC. | ||
| FORD MOTOR CO | 6,798 | 7,256 |
| F5 NETWORKS INC | 4,824 | 6,496 |
| EXPEDITORS INTL WASH | 8,435 | 8,975 |
| CORE LABORATORIES NV | ||
| ECOLAB | ||
| EXPRESS SCRIPTS HLDG | 7,172 | 9,178 |
| HALLIBURTON CO | ||
| HONEYWELL INTL INC | 8,433 | 9,321 |
| QUANTA SERVICES INC | ||
| ALPHABET INC | 2,050 | 6,071 |
| ALTRIA GROUP | 6,917 | 7,567 |
| AMERIPRISE FINANCIAL | 7,970 | 7,875 |
| BLACKROCK INC | 9,841 | 9,194 |
| DELTA AIRLINES | 5,590 | 6,590 |
| GILEAD SCIENCES | 12,087 | 12,649 |
| HOME DEPOT | 9,487 | 11,241 |
| JP MORGAN CHASE | 12,769 | 13,140 |
| LINCOLN NATL CORP | 3,844 | 4,121 |
| MARATHON CORP | 4,839 | 5,132 |
| NVR INC | 9,856 | 11,501 |
| ON SEMICONDUCTOR | 5,362 | 5,125 |
| PAYPAL HOLDINGS | 6,289 | 8,760 |
| PFIZER INC | 3,216 | 3,034 |
| PHILIP MORRIS INTL | 6,913 | 7,121 |
| PRICELINE GROUP | 3,764 | 3,825 |
| SOUTHWEST AIRLINES | 4,040 | 4,564 |
| STRYKER CORP | 3,008 | 2,974 |
| UNION PAC CORP | 10,647 | 8,680 |
| UNITED TECHNOLOGIES | 5,728 | 5,956 |
| UNITEDHEALTH GROUP | 4,758 | 4,706 |
| WELLS FARGO | 8,398 | 8,317 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED STRATEGIC DIV | AT COST | 59,472 | 81,362 |
| SEI SIMT LARGE CAP VALUE CL 60 | AT COST | 31,508 | 34,101 |
| SIMT SMALL CAP FUND - A | AT COST | 58,555 | 65,086 |
| ABSOLUTE STRATEGIES FUND | |||
| SEI SIT EMERGING MKT DEBT CL A | AT COST | 41,437 | 34,466 |
| SEI SIMT HIGH YIELD BD CL A 59 | AT COST | 40,262 | 35,855 |
| SEI SIT INTL FIXED INCOME CL A | |||
| MI S2NE4 22-152-95 MCKENZIE CO | AT COST | 498 | 149,250 |
| MI E2NW4 30-158-93 MOUNTRAIL C | AT COST | 500 | 10,000 |
| SEI MULTI-ASSET ACCUM-A | |||
| JOHN HANCOCK II GL ABS RE | AT COST | 113,347 | 105,735 |
| SPDR S&P REGIONAL BANKING | AT COST | 7,280 | 9,097 |
| PIMCO MTGE BACKED SEC FD-INS | AT COST | 89,956 | 90,740 |
| EATON VANCE BUILD AMER BND-I | AT COST | 12,851 | 11,066 |
| DODGE & COX INTL STOCK FUND | AT COST | 131,257 | 108,479 |
| OPPENHEIMER DEVELOPING MKT - Y | AT COST | 42,612 | 32,222 |
| OPPENHEIMER INTL SMALL CO | AT COST | 25,912 | 29,732 |
| SEI MULTI-ASSET INCOME-A | AT COST | 11,500 | 10,836 |
| FEDERATED INTMD COR BD INSTL | AT COST | 27,500 | 26,196 |
| CREDIT SUISSE COMM | AT COST | 20,574 | 17,982 |
| SEI MULTI-ASSET INFL | AT COST | 72,516 | 70,030 |
| T ROWE PRICE REAL ESTATE FUND | AT COST | 20,455 | 20,982 |
| Description | Amount |
|---|---|
| AMORTIZATION | 4,176 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE | 358 | 358 | 0 | |
| ROYALTY OTHER EXPENSES | 6,947 | 6,947 | 0 | |
| ROYALTY COMMISSIONS | 2,156 | 2,156 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 43,114 | 43,114 | |
| EXCISE TAX REFUND | 82 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13 | 13 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,105 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,344 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,448 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 251 | 251 | 0 |