| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BERNARD JOHNSON & COMPANY REVIEW & TAX | 7,526 | 7,526 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| INVESTMENT SECURITIES | Purchased | 4,613,219 | 3,833,776 | Cost | 779,443 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS #398-023140-322 | 103,238 | 100,359 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK #398-027154-322 | 426,656 | 492,252 |
| COMMON STOCK #398-023157-322 | 2,320,535 | 2,764,824 |
| COMMON STOCK #398-023156-322 | 2,756,566 | 3,304,621 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,128,540 | 1,051,855 | |
| UNREALIZED GAIN ON INVESTMENTS | 2,128,540 | 1,051,855 | |
| UNREALIZED GAIN ON INVESTMENTS | 2,128,540 | 1,051,855 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,128,540 | 1,051,855 | |
| UNREALIZED GAIN ON INVESTMENTS | 2,128,540 | 1,051,855 | |
| UNREALIZED GAIN ON INVESTMENTS | 2,128,540 | 1,051,855 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,128,540 | 1,051,855 | |
| UNREALIZED GAIN ON INVESTMENTS | 2,128,540 | 1,051,855 | |
| UNREALIZED GAIN ON INVESTMENTS | 2,128,540 | 1,051,855 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS ON INVESTMENTS | 1,076,685 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 251 | 251 | ||
| OFFICE SUPPLIES | 1,748 | 1,748 | ||
| MEMBER DUES | 2,490 | 2,490 | ||
| BOARD EXPENSES | 794 | 794 | ||
| COMPUTER EXPENSE | 1,300 | 1,300 | ||
| FILING FEES | 125 | 125 | ||
| TELEPHONE | 110 | 110 | ||
| INSURANCE | 345 | 345 | ||
| ENTERTAINMENT | 593 | 593 | ||
| OUTSIDE SERVICES | 400 | 400 | ||
| STRATEGIC PLANNING | 2,150 | 2,150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 606 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ECUMENICAL DEVELOPMENT CORPORATION (OIKO CREDIT) | NONE | 50,000 | 50,000 | 2015-05 | 2018-05 | 3 YEAR PROMISSORY NOTE | 2.000000 % | UNSECURED, FULL RECOURSE | INVESTMENT | NOTE | 50,000 |
| ROOT CAPITAL INC | NONE | 50,000 | 50,000 | 2015-12 | 2017-12 | DUE ON DEMAND | 1.750000 % | UNSECURED, FULL RECOURSE | INVESTMENT | NOTE | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY INVESTMENT MANAGEMENT FEES | 109,745 | 109,745 | ||
| GAIL McELHINNEY BOOKKEEPING | 2,913 | 2,913 | ||
| MORGAN STANLEY PENSION PLAN FEES | 559 | 559 | ||
| PAYCHEX PAYROLL SERVICE FEES | 1,897 | 1,897 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,116 | 10,116 | ||
| FEDERAL EXCISE | 8,200 |