| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 38,193 | 19,097 | 0 | 38,193 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOGO DESIGN | 2001-01-01 | 5,954 | 5,558 | 180.000000000000 | 396 | 0 | 396 | 5,954 |
| TRADE MARK | 2014-05-14 | 1,300 | 58 | 180.000000000000 | 87 | 0 | 87 | 145 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2011-09-16 | 28,800 | 28,800 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LIGHTING | 2012-10-03 | 5,088 | 3,816 | SL | 3.000000000000 | 1,272 | 0 | 1,272 | |
| COMPUTER FOR KATE | 2013-06-13 | 1,858 | 589 | SL | 5.000000000000 | 372 | 0 | 372 | |
| COMPUTER FOR MAKI AND LEO | 2013-06-13 | 3,714 | 1,176 | SL | 5.000000000000 | 743 | 0 | 743 | |
| LAPTOP FOR KANAKO SAEKI | 2013-11-07 | 1,772 | 413 | SL | 5.000000000000 | 354 | 0 | 354 | |
| COMPUTER SHOWCASE | 2013-12-10 | 1,693 | 367 | SL | 5.000000000000 | 339 | 0 | 339 | |
| MICROPHONE | 2013-07-09 | 1,336 | 401 | SL | 5.000000000000 | 267 | 0 | 267 | |
| BALDWIN D 9' CONCERT GRAND | 2013-03-11 | 50,000 | 18,333 | SL | 5.000000000000 | 10,000 | 0 | 10,000 | |
| DOUBLE BASS 2/2 | 2013-07-29 | 8,750 | 2,479 | SL | 5.000000000000 | 1,750 | 0 | 1,750 | |
| MARIMBA-YM6100C | 2013-03-06 | 16,595 | 6,085 | SL | 5.000000000000 | 3,319 | 0 | 3,319 | |
| DOUBLE BASS 1/2 | 2013-04-16 | 8,750 | 2,917 | SL | 5.000000000000 | 1,750 | 0 | 1,750 | |
| OFFICE FURNITURE | 2014-06-18 | 84,460 | 6,033 | SL | 7.000000000000 | 12,066 | 0 | 12,066 | |
| FURNITURE FOR UPSTAIRS OFFICES | 2015-03-06 | 12,683 | SL | 7.000000000000 | 1,510 | 0 | 1,510 | ||
| DESK FOR KYOTO UNIVERSITY INTERNS | 2015-07-22 | 448 | SL | 7.000000000000 | 27 | 0 | 27 | ||
| FILLMORE BUILDING | 2015-06-09 | 4,524,372 | SL | 39.000000000000 | 67,672 | 0 | 67,672 | ||
| FILLMORE_CARPET | 2015-09-08 | 3,800 | SL | 27.500000000000 | 46 | 0 | 46 | ||
| ITALIAN VIOLIN C. 1785 #55960 DONATED BY DR. UENO | 2015-01-31 | 16,190 | SL | 5.000000000000 | 2,968 | 0 | 2,968 | ||
| CELLO CARLO DE MARCH, VENICE, ITALY 1858 # C1501 DONATED BY DR. UENO | 2015-01-31 | 22,000 | SL | 5.000000000000 | 4,033 | 0 | 4,033 | ||
| ELECRTRIC VIOLIN STING RAY SVX4 - RED FROM DR UENO | 2015-03-22 | 625 | SL | 5.000000000000 | 94 | 0 | 94 | ||
| ELECRTRIC VIOLIN STING RAY SVX4 - BLACK FROM DR UENO | 2015-03-22 | 668 | SL | 5.000000000000 | 100 | 0 | 100 | ||
| TA 100 FROM DR UENO | 2015-03-22 | 999 | SL | 5.000000000000 | 150 | 0 | 150 | ||
| 4/4 VIOLIN JT LAMY MIRECOURT C. 1910 FROM DR UENO | 2015-09-04 | 5,800 | SL | 5.000000000000 | 387 | 0 | 387 | ||
| FILLMORE LAND | 2015-06-09 | 12,001,208 | L | 0 | 0 | 0 | |||
| TECH_COMPUTERS | 2015-10-09 | 500 | SL | 3.000000000000 | 42 | 0 | 42 | ||
| TECH_FURNITURE | 2015-10-09 | 7,295 | SL | 7.000000000000 | 261 | 0 | 261 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPI STOCK | 107,893,842 | 67,491,834 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 28,800 | 28,800 | 0 | 0 |
| LIGHTING | 5,088 | 5,088 | 0 | 0 |
| COMPUTER FOR KATE | 1,858 | 961 | 897 | 897 |
| COMPUTER FOR MAKI AND LEO | 3,714 | 1,919 | 1,795 | 1,795 |
| LAPTOP FOR KANAKO SAEKI | 1,772 | 767 | 1,005 | 1,005 |
| COMPUTER SHOWCASE | 1,693 | 706 | 987 | 987 |
| MICROPHONE | 1,336 | 668 | 668 | 668 |
| BALDWIN D 9' CONCERT GRAND | 50,000 | 28,333 | 21,667 | 21,667 |
| DOUBLE BASS 2/2 | 8,750 | 4,229 | 4,521 | 4,521 |
| MARIMBA-YM6100C | 16,595 | 9,404 | 7,191 | 7,191 |
| DOUBLE BASS 1/2 | 8,750 | 4,667 | 4,083 | 4,083 |
| OFFICE FURNITURE | 84,460 | 18,099 | 66,361 | 66,361 |
| FURNITURE FOR UPSTAIRS OFFICES | 12,683 | 1,510 | 11,173 | 11,173 |
| DESK FOR KYOTO UNIVERSITY INTERNS | 448 | 27 | 421 | 421 |
| FILLMORE BUILDING | 4,524,372 | 67,672 | 4,456,700 | 4,456,700 |
| FILLMORE_CARPET | 3,800 | 46 | 3,754 | 3,754 |
| ITALIAN VIOLIN C. 1785 #55960 DONATED BY DR. UENO | 16,190 | 2,968 | 13,222 | 13,222 |
| CELLO CARLO DE MARCH, VENICE, ITALY 1858 # C1501 DONATED BY DR. UENO | 22,000 | 4,033 | 17,967 | 17,967 |
| ELECRTRIC VIOLIN STING RAY SVX4 - RED FROM DR UENO | 625 | 94 | 531 | 531 |
| ELECRTRIC VIOLIN STING RAY SVX4 - BLACK FROM DR UENO | 668 | 100 | 568 | 568 |
| TA 100 FROM DR UENO | 999 | 150 | 849 | 849 |
| 4/4 VIOLIN JT LAMY MIRECOURT C. 1910 FROM DR UENO | 5,800 | 387 | 5,413 | 5,413 |
| FILLMORE LAND | 12,001,208 | 0 | 12,001,208 | 12,001,208 |
| TECH_COMPUTERS | 500 | 42 | 458 | 458 |
| TECH_FURNITURE | 7,295 | 261 | 7,034 | 7,034 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 22,815 | 0 | 0 | 22,815 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NON DEPRECIABLE FIXED ASSETS | 1,853,500 | 1,853,500 | 1,853,500 |
| INTANGIBLE ASSETS, NET OF ACCUMULATED AMORTIZATION | 1,638 | 1,155 | 1,155 |
| INTEREST RECEIVABLE | 6,272 | 6,272 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVENTS | 173,862 | 1,800 | 0 | 172,062 |
| INSTRUMENT MOVING | 1,655 | 0 | 0 | 1,655 |
| PERFORMANCE FEE | 66,438 | 0 | 0 | 66,438 |
| ARTIST IN RESIDENCE | 33,600 | 0 | 0 | 33,600 |
| OFFICE EXPENSE | 88,940 | 0 | 0 | 88,940 |
| INSURANCE | 17,996 | 0 | 0 | 41,067 |
| AWARDS | 159,575 | 0 | 0 | 159,575 |
| MISCELLANEOUS EXPENSE | 28,075 | 0 | 0 | 28,075 |
| STIPENDS | 157,815 | 0 | 0 | 157,815 |
| LICENSES AND FEES | 1,762 | 0 | 0 | 1,762 |
| TAXES AND ASSESSMENTS | 339 | 0 | 0 | 339 |
| AMORTIZATION | 483 | 0 | 483 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 1,476 | 1,476 | |
| CONCERT REVENUE | 254,505 | 254,505 | |
| MISCELLANEOUS INCOME | 6,830 | 6,830 |
| Description | Amount |
|---|---|
| FAIR VALUE ADJUSTMENT | 12,296,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING AND GENERAL | 392,301 | 0 | 0 | 392,301 |
| COMMUNICATIONS | 146,520 | 0 | 0 | 146,520 |
| IT / WEB | 29,143 | 0 | 0 | 29,143 |