| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,583 | 2,292 | 2,291 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MACBOOK | 2012-07-26 | 1,963 | 950 | SL | 5.000000000000 | 393 | 0 | ||
| CONFERENCE TABLE | 2012-10-19 | 1,099 | 340 | SL | 7.000000000000 | 157 | 0 | ||
| WEBSITE | 2013-07-02 | 14,200 | 7,100 | SL | 3.000000000000 | 4,733 | 0 | ||
| MBAIR | 2014-04-01 | 1,476 | 221 | SL | 5.000000000000 | 295 | 0 | ||
| CAMERA | 2014-06-30 | 766 | 77 | SL | 5.000000000000 | 153 | 0 | ||
| PROJECTOR (PROGRAM EQUIPMENT) | 2014-09-17 | 1,285 | 64 | SL | 5.000000000000 | 257 | 0 | ||
| SPEAKERS AND ADAPTER | 2014-10-13 | 1,092 | 55 | SL | 5.000000000000 | 218 | 0 | ||
| LIGHTING FIXTURES (DONATION) | 2014-10-07 | 2,068 | 74 | SL | 7.000000000000 | 295 | 0 | ||
| FOLDING CHAIRS | 2014-10-08 | 630 | 23 | SL | 7.000000000000 | 90 | 0 | ||
| ADMIN OFFICE FURNITURE | 2014-10-08 | 2,825 | 101 | SL | 7.000000000000 | 404 | 0 | ||
| KITCHEN FURNTITURE & FIXTURES | 2014-09-19 | 1,038 | 37 | SL | 7.000000000000 | 148 | 0 | ||
| LIBRARY FURNITURE & FIXTURES | 2014-09-20 | 2,083 | 74 | SL | 7.000000000000 | 298 | 0 | ||
| PRIVATE NETWORK EQUIPMENT | 2015-02-05 | 803 | SL | 5.000000000000 | 147 | 0 | |||
| SHARED LAPTOP - BOOKKEEPER | 2015-02-09 | 1,586 | SL | 5.000000000000 | 291 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACBOOK | 1,963 | 1,343 | 620 | 620 |
| CONFERENCE TABLE | 1,099 | 497 | 602 | 602 |
| WEBSITE | 14,200 | 11,833 | 2,367 | 2,367 |
| MBAIR | 1,476 | 516 | 960 | 960 |
| CAMERA | 766 | 230 | 536 | 536 |
| PROJECTOR (PROGRAM EQUIPMENT) | 1,285 | 321 | 964 | 964 |
| SPEAKERS AND ADAPTER | 1,092 | 273 | 819 | 819 |
| LIGHTING FIXTURES (DONATION) | 2,068 | 369 | 1,699 | 1,699 |
| FOLDING CHAIRS | 630 | 113 | 517 | 517 |
| ADMIN OFFICE FURNITURE | 2,825 | 505 | 2,320 | 2,320 |
| KITCHEN FURNTITURE & FIXTURES | 1,038 | 185 | 853 | 853 |
| LIBRARY FURNITURE & FIXTURES | 2,083 | 372 | 1,711 | 1,711 |
| PRIVATE NETWORK EQUIPMENT | 803 | 147 | 656 | 656 |
| SHARED LAPTOP - BOOKKEEPER | 1,586 | 291 | 1,295 | 1,295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,260 | 0 | 3,260 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,367 | 0 | 1,367 | |
| OPERATIONAL/GENERAL COSTS | 3,446 | 0 | 3,446 | |
| SUPPLIES/ PUBLICATIONS | 28,131 | 0 | 28,131 | |
| REPAIR & MAINT. | 772 | 0 | 772 | |
| FEES & HONORARIA | 34,150 | 0 | 34,150 | |
| ADVERTISING/PROMOTIONS | 1,861 | 0 | 1,861 | |
| PROFESSIONAL DEVELOPMENT | 215 | 0 | 215 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DESIGN FEES | 1,675 | 0 | 1,675 | |
| OTHER | 27,972 | 0 | 27,972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,202 | 0 | 12,202 |