| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 0 | 3,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK - CORPORATE BONDS | 370,000 | 271,946 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK - COMMON STOCK | 2,486,296 | 4,317,644 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US BANK - IDR CORE EQUITY k-1's | AT COST | 698,357 | 840,285 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 69 | 0 | 0 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES FROM K-1 | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SOFTWARE EXPENSES | 3,136 | 0 | 3,136 | |
| OFFICE EXPENSES | 2,167 | 0 | 2,167 | |
| CONSULTING EXPENSES | 90,000 | 0 | 90,000 | |
| OTHER DEDUCTIONS FROM K-1 | 56 | 56 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK MANAGEMENT FEES | 37,477 | 37,477 | 0 | |
| PORTFOLIO DEDUCTIONS FROM K-1 | 7,417 | 7,417 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION FEE | 25 | 0 | 25 | |
| FOREIGN TAXES PAID | 1,224 | 1,224 | 0 | |
| FEDERAL TAX PAYMENTS | 8,691 | 0 | 0 |