| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 5,031 | 5,031 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB Northern HY Fixed | 389,633 | 330,104 |
| MFC Ishares TR Barclays 1-3 Yr BD | 199,672 | 198,740 |
| MFB Northern Fds Bd Index Fd | 646,897 | 665,777 |
| MFB Northern FDS Short BD FD | 200,000 | 196,337 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Express | 57,962 | 51,119 |
| Amgen | 73,254 | 73,048 |
| Apple Inc | 63,655 | 103,155 |
| Baxalta | 58,732 | 71,815 |
| Baxter Intl | 75,197 | 75,919 |
| Bristol Myers Squibb | 47,075 | 113,503 |
| Cisco Sys. | 106,929 | 168,035 |
| Danaher Corp. | 181,245 | 202,478 |
| Dominion Res Inc | 47,110 | 67,640 |
| EMC Corp | 64,824 | 61,632 |
| Exxon Mobil Corp. | 189,169 | 258,560 |
| Franklin Res. Inc. | 40,590 | 65,282 |
| General Elec. | 145,379 | 125,098 |
| Home Depot Inc. | 45,380 | 169,677 |
| International Business Machines | 58,991 | 48,167 |
| JP Morgan Chase & Co | 55,037 | 79,236 |
| Kohls Corp | 77,778 | 77,827 |
| Metlife | 83,906 | 69,905 |
| National Oilwell Varco | 41,776 | 43,537 |
| Nike Inc. | 43,474 | 283,000 |
| Oracle Corporation | 52,200 | 73,060 |
| Pepsico Inc. | 64,153 | 115,208 |
| Proctor & Gamble Co. | 118,027 | 173,908 |
| Qualcomm | 58,065 | 44,987 |
| Salesforce | 57,619 | 62,720 |
| State Str. Corp. | 78,915 | 113,277 |
| United Tech. Corp | 73,238 | 138,341 |
| Verizon Comm. | 37,688 | 54,031 |
| Walgreen Co. | 94,660 | 118,280 |
| Wells Fargo | 81,998 | 148,729 |
| Zimmer Biomet Hldgs | 57,312 | 54,373 |
| CR Bard | 57,237 | 60,621 |
| MFB Northern FDS Small Cap Value | 188,053 | 239,782 |
| MFB Northern Intl. Eq Indx | 231,271 | 251,171 |
| Novartis AG | 45,776 | 71,843 |
| MFO Oppenheimer Developing Markets | 385,000 | 385,000 |
| MFC Ishares EAFE Indx Fnd | 0 | 0 |
| MFB Northern Emerging Market | 0 | 0 |
| MFB Northern Multi Manager Global Listed Infrastructure Fd | 132,173 | 128,737 |
| International CONS AIRLS Group SA | 3,166 | 4,609 |
| KBC Group NV | 1,995 | 2,243 |
| Imperial Oil Limited | 3,618 | 2,569 |
| BNP Paribas | 6,692 | 5,680 |
| Engie Sponsored ADR | 11,053 | 8,518 |
| Sanofi | 8,159 | 6,824 |
| Schneider Electric | 8,993 | 6,365 |
| Technip | 5,816 | 3,689 |
| Total SA | 11,623 | 8,630 |
| Bayer AG | 5,307 | 4,993 |
| Linde | 7,765 | 6,159 |
| SAP | 5,925 | 5,853 |
| Volkswagen AG | 14,886 | 10,284 |
| Ryanair Hldgs | 1,350 | 2,162 |
| East Japan Ry Co | 8,223 | 9,725 |
| Hitachi LTD | 11,626 | 8,902 |
| Japan Airls LTD | 5,973 | 5,887 |
| KDDI Corp | 10,798 | 14,149 |
| Nikon Corp | 7,247 | 6,281 |
| Shin ETSU Chem Co LTD | 3,261 | 2,755 |
| Sumitomo Mitsui Finl Group | 6,152 | 5,958 |
| Toyota MTR Corp | 7,416 | 7,628 |
| Akzo Noble | 13,011 | 11,841 |
| Postni, NV | 3,382 | 2,397 |
| Caixabank ADR | 6,832 | 5,275 |
| Aryzta AG ADR | 4,724 | 3,956 |
| Clariant | 4,303 | 4,254 |
| Compagnie Fainanciere | 5,757 | 4,913 |
| Givaudan | 1,124 | 1,233 |
| Novartis AG | 9,125 | 8,862 |
| Roche Hldg LTD | 10,418 | 9,927 |
| UBS Group AG | 9,602 | 10,034 |
| Zurich Ins Group | 8,702 | 7,559 |
| Aviva PLC | 11,193 | 10,221 |
| Balfour Beatty | 2,784 | 2,649 |
| Barclays | 9,352 | 8,165 |
| British Amern TOB | 13,156 | 12,149 |
| Carnival | 5,106 | 7,741 |
| Diageo PLC | 5,942 | 5,781 |
| Glaxosmithkline | 8,651 | 7,747 |
| HSBC Holdings | 11,818 | 9,749 |
| Lloyds Banking | 9,188 | 7,865 |
| Relx NV | 10,068 | 11,192 |
| Sponsored ADR (SSEZY) | 11,325 | 10,467 |
| Vodafone Group | 6,317 | 5,968 |
| China Mobile LTD | 6,857 | 6,760 |
| CNOOC LTD | 9,664 | 6,680 |
| SK Telecom | 10,163 | 8,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFO Credit Suisse Commodity Return | AT COST | 200,000 | 200,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Organization Costs | 1,010 | 1,010 | 1,010 |
| Accumulated Amortization-Org. Costs | -648 | -715 | -715 |
| Receivables | 7,898 | 5,338 | 5,338 |
| Prepaid excise tax | 12,079 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 14,831 | 14,831 | 0 | |
| Amortization | 67 | 0 | 0 | |
| Trustee Fees | 27,230 | 27,230 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 95 | 95 | 95 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Excise Tax Payable | 12,638 | 0 |
| Name | Address |
|---|---|
|
Schweitzer Charitable Lead Annuity Trust |
POBox 271170 Louisville,CO80027 |
| Mary S Schweitzer |
POBox 271170 Louisville,CO80027 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Withheld | 4,208 | 4,208 | 0 | |
| Federal Excise Tax | 4,283 | 0 | 0 |