| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ORIGINAL LAND IMPROVEMENT | 2009-01-01 | 107,824 | 32,346 | SL | 20.000000000000 | 5,391 | 0 | 5,391 | |
| FURNITURE | 2009-01-01 | 10,684 | 9,156 | SL | 7.000000000000 | 1,526 | 0 | 1,528 | |
| EQUIPMENT | 2009-01-01 | 173,415 | 173,415 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DEVELOPMENT COST | 2009-01-01 | 68,959 | 10,344 | SL | 40.000000000000 | 1,724 | 0 | 1,724 | |
| SIGN | 2009-01-01 | 2,388 | 1,434 | SL | 10.000000000000 | 239 | 0 | 239 | |
| LAND | 2009-01-01 | 1,080,285 | L | 0 | 0 | 0 | |||
| CHEVY VAN | 2010-07-26 | 24,000 | 21,200 | SL | 5.000000000000 | 2,800 | 0 | 2,800 | |
| BULLDOZER | 2010-10-07 | 19,831 | 12,040 | SL | 7.000000000000 | 2,833 | 0 | 2,833 | |
| REFRIGERATOR - MESS HALL | 2010-12-07 | 1,101 | 641 | SL | 7.000000000000 | 157 | 0 | 157 | |
| RETREAT CENTER MATTRESSES | 2010-07-19 | 3,793 | 3,352 | SL | 5.000000000000 | 441 | 0 | 441 | |
| 2 TV'S - COTTAGE 2 | 2010-08-20 | 2,250 | 1,950 | SL | 5.000000000000 | 300 | 0 | 300 | |
| RETREAT CENTER MATTRESSES | 2010-09-20 | 276 | 234 | SL | 5.000000000000 | 42 | 0 | 42 | |
| UPRIGHT FREEZER | 2010-10-06 | 700 | 425 | SL | 7.000000000000 | 100 | 0 | 100 | |
| FURNITURE-COTTAGE 2 | 2010-07-13 | 7,499 | 6,750 | SL | 5.000000000000 | 749 | 0 | 749 | |
| TELEVISIONS - RETREAT CTR | 2010-08-02 | 3,502 | 3,092 | SL | 5.000000000000 | 410 | 0 | 410 | |
| AREA RUG | 2010-08-16 | 810 | 702 | SL | 5.000000000000 | 108 | 0 | 108 | |
| SOUMAK 10X14 RUG | 2010-08-30 | 2,705 | 2,344 | SL | 5.000000000000 | 361 | 0 | 361 | |
| POLARIS GENERATOR | 2010-04-09 | 454 | 309 | SL | 7.000000000000 | 65 | 0 | 65 | |
| BASKETBALL COURT | 2010-03-18 | 7,810 | 2,475 | SL | 15.000000000000 | 521 | 0 | 521 | |
| COMPUTER | 2010-12-31 | 714 | 572 | SL | 5.000000000000 | 142 | 0 | 142 | |
| BRIDGE | 2010-05-31 | 2,158 | 660 | SL | 15.000000000000 | 144 | 0 | 144 | |
| CATTLE CHUTE | 2010-07-15 | 5,293 | 1,588 | SL | 15.000000000000 | 353 | 0 | 353 | |
| GATE - ENTRANCE | 2010-10-31 | 4,099 | 1,138 | SL | 15.000000000000 | 273 | 0 | 273 | |
| EQUESTRIAN CENTER | 2009-01-01 | 141,229 | 21,107 | SL | 40.000000000000 | 3,531 | 0 | 3,531 | |
| DIRECTOR'S HOUSE | 2009-01-01 | 229,222 | 34,365 | SL | 40.000000000000 | 5,731 | 0 | 5,731 | |
| FAMILY HOME #1 | 2009-01-01 | 151,735 | 22,449 | SL | 40.000000000000 | 3,793 | 0 | 3,793 | |
| MECHANICAL BLDG | 2009-01-01 | 52,428 | 7,833 | SL | 40.000000000000 | 1,311 | 0 | 1,311 | |
| MESS HALL/OFFICE | 2009-01-01 | 197,129 | 29,449 | SL | 40.000000000000 | 4,928 | 0 | 4,928 | |
| FAMILY HOME #2 | 2010-07-01 | 229,559 | 25,825 | SL | 40.000000000000 | 5,739 | 0 | 5,739 | |
| RETREAT CENTER | 2010-10-01 | 293,755 | 31,212 | SL | 40.000000000000 | 7,344 | 0 | 7,344 | |
| RETREAT CTR FURNITURE | 2010-08-02 | 1,302 | 822 | SL | 7.000000000000 | 186 | 0 | 186 | |
| RETREAT CTR FURNITURE | 2010-08-06 | 10,541 | 6,651 | SL | 7.000000000000 | 1,506 | 0 | 1,506 | |
| RETREAT CTR FURNITURE | 2010-09-07 | 6,054 | 3,748 | SL | 7.000000000000 | 865 | 0 | 865 | |
| RETREAT CTR FURNITURE | 2010-09-07 | 235 | 147 | SL | 7.000000000000 | 34 | 0 | 34 | |
| RETREAT CTR FURNITURE | 2010-09-14 | 917 | 568 | SL | 7.000000000000 | 131 | 0 | 131 | |
| RETREAT CTR FURNITURE | 2010-10-04 | 355 | 217 | SL | 7.000000000000 | 51 | 0 | 51 | |
| RETREAT CTR FURNITURE | 2010-10-05 | 3,828 | 2,325 | SL | 7.000000000000 | 547 | 0 | 547 | |
| RETREAT CTR FURNITURE | 2010-10-05 | 1,240 | 752 | SL | 7.000000000000 | 177 | 0 | 177 | |
| RETREAT CTR FURNITURE | 2010-11-08 | 3,544 | 2,108 | SL | 7.000000000000 | 506 | 0 | 506 | |
| RETREAT CTR FURNITURE | 2010-12-08 | 3,971 | 2,315 | SL | 7.000000000000 | 567 | 0 | 567 | |
| COTTAGE 2 FURNITURE | 2010-08-06 | 1,481 | 936 | SL | 7.000000000000 | 212 | 0 | 212 | |
| COTTAGE 2 FURNITURE | 2010-09-07 | 503 | 312 | SL | 7.000000000000 | 72 | 0 | 72 | |
| SITE IMPROVEMENTS | 2010-07-01 | 49,648 | 11,169 | SL | 20.000000000000 | 2,482 | 0 | 2,482 | |
| LIVESTOCK | 2010-02-23 | 13,600 | 13,147 | SL | 5.000000000000 | 453 | 0 | 453 | |
| FIRE EXTINGUISHER | 2010-09-09 | 462 | 399 | SL | 5.000000000000 | 63 | 0 | 63 | |
| 2007 POLARIS 700XP | 2010-02-01 | 4,700 | 3,299 | SL | 7.000000000000 | 671 | 0 | 671 | |
| 4 STATION COMMERCIAL GYM | 2010-07-01 | 4,899 | 3,150 | SL | 7.000000000000 | 700 | 0 | 700 | |
| DUMBBELL WEIGHT SET | 2010-07-01 | 999 | 643 | SL | 7.000000000000 | 143 | 0 | 143 | |
| RECUMBENT STATIONARY BIKE | 2010-07-01 | 775 | 499 | SL | 7.000000000000 | 111 | 0 | 111 | |
| 2007 KAWASAKI 400W GENERA | 2010-07-01 | 1,800 | 1,157 | SL | 7.000000000000 | 257 | 0 | 257 | |
| ROAD COSTS | 2010-01-27 | 1,206 | 394 | SL | 15.000000000000 | 80 | 0 | 80 | |
| ROAD-RETREAT CTR DRIVEWAY | 2010-02-19 | 755 | 242 | SL | 15.000000000000 | 50 | 0 | 50 | |
| ROAD-CATTLE RUN | 2010-06-02 | 1,065 | 325 | SL | 15.000000000000 | 71 | 0 | 71 | |
| PHASE 3 ROADS | 2010-11-16 | 1,722 | 470 | SL | 15.000000000000 | 115 | 0 | 115 | |
| PHASE 3 ROADS | 2010-12-22 | 2,954 | 788 | SL | 15.000000000000 | 197 | 0 | 197 | |
| ROADS | 2010-04-15 | 1,019 | 323 | SL | 15.000000000000 | 68 | 0 | 68 | |
| ROADS | 2010-06-15 | 838 | 257 | SL | 15.000000000000 | 56 | 0 | 56 | |
| ROADS | 2010-07-12 | 2,844 | 855 | SL | 15.000000000000 | 190 | 0 | 190 | |
| ROADS | 2010-08-26 | 921 | 264 | SL | 15.000000000000 | 61 | 0 | 61 | |
| CHAINSAWS & WELDER | 2010-02-02 | 1,685 | 1,185 | SL | 7.000000000000 | 241 | 0 | 241 | |
| FENCING | 2010-07-01 | 52,506 | 33,754 | SL | 7.000000000000 | 7,501 | 0 | 7,501 | |
| COTTAGE #3 | 2011-07-01 | 192,225 | 16,821 | SL | 40.000000000000 | 4,806 | 0 | 4,806 | |
| COTTAGE #3 - SECURITY SYS | 2011-07-01 | 350 | 175 | SL | 7.000000000000 | 50 | 0 | 50 | |
| COTTAGE #3 - APPLIANCES | 2011-07-01 | 1,721 | 1,204 | SL | 5.000000000000 | 344 | 0 | 344 | |
| COTTAGE #3 - FURNTITURE | 2011-07-01 | 11,900 | 5,950 | SL | 7.000000000000 | 1,700 | 0 | 1,700 | |
| COTTAGE #4 | 2011-10-01 | 185,913 | 15,106 | SL | 40.000000000000 | 4,648 | 0 | 4,648 | |
| COTTAGE #4 - SECURITY SYS | 2011-10-01 | 1,090 | 507 | SL | 7.000000000000 | 156 | 0 | 156 | |
| COTTAGE #4 - APPLIANCES | 2011-10-01 | 2,329 | 1,514 | SL | 5.000000000000 | 466 | 0 | 466 | |
| COTTAGE #4 - FURNITURE | 2011-10-01 | 11,900 | 5,525 | SL | 7.000000000000 | 1,700 | 0 | 1,700 | |
| CABINETS - #1 & #2 | 2011-06-22 | 16,530 | 8,264 | SL | 7.000000000000 | 2,361 | 0 | 2,361 | |
| FIRE EXTINGUISHERS | 2011-06-28 | 178 | 126 | SL | 5.000000000000 | 36 | 0 | 36 | |
| FIRE EXTINGUISHERS | 2011-10-25 | 179 | 114 | SL | 5.000000000000 | 36 | 0 | 36 | |
| CAMERA SYSTEM | 2011-01-24 | 683 | 536 | SL | 5.000000000000 | 137 | 0 | 137 | |
| LAND IMPROVEMENTS | 2011-09-26 | 34,965 | L | 0 | 0 | 0 | |||
| FURNITURE - RETREAT CENT | 2011-02-07 | 1,067 | 596 | SL | 7.000000000000 | 152 | 0 | 152 | |
| FURNITURE - RETREAT CENT | 2011-04-07 | 1,196 | 641 | SL | 7.000000000000 | 171 | 0 | 171 | |
| FURNITURE - PATIO | 2011-05-10 | 1,817 | 953 | SL | 7.000000000000 | 260 | 0 | 260 | |
| EQUIPMENT | 2011-05-17 | 926 | 663 | SL | 5.000000000000 | 185 | 0 | 185 | |
| EQUIPMENT - BACK HO | 2011-05-18 | 925 | 663 | SL | 5.000000000000 | 185 | 0 | 185 | |
| SITE IMPROVEMENTS-2011 | 2011-07-01 | 65,282 | 11,424 | SL | 20.000000000000 | 3,264 | 0 | 3,264 | |
| POLARIS ATV | 2011-10-26 | 12,138 | 7,689 | SL | 5.000000000000 | 2,428 | 0 | 2,428 | |
| HAY BARN | 2011-01-01 | 5,882 | 604 | SL | 39.000000000000 | 151 | 0 | 151 | |
| MESS HALL REFRIGERATOR | 2011-01-06 | 606 | 348 | SL | 7.000000000000 | 87 | 0 | 87 | |
| FURNITURE-RETREAT CENTER | 2011-01-10 | 545 | 312 | SL | 7.000000000000 | 78 | 0 | 78 | |
| SECURITY SYSTEM-RETREAT C | 2011-01-10 | 1,100 | 880 | SL | 5.000000000000 | 220 | 0 | 220 | |
| ROAD IMPROVEMENTS | 2011-12-31 | 10,206 | 2,040 | SL | 15.000000000000 | 680 | 0 | 680 | |
| 2008 FORD F-250 TRUCK | 2011-03-02 | 30,000 | 23,000 | SL | 5.000000000000 | 6,000 | 0 | 6,000 | |
| TRACTOR | 2011-12-01 | 32,600 | 14,359 | SL | 7.000000000000 | 4,657 | 0 | 4,657 | |
| SITE IMPROVEMENTS-2012 | 2012-07-01 | 29,925 | 4,488 | SL | 20.000000000000 | 1,496 | 0 | 1,496 | |
| ROAD IMPROVEMENTS-2012 | 2012-05-09 | 2,942 | 588 | SL | 15.000000000000 | 196 | 0 | 196 | |
| LAND IMPROVEMENTS-2012 | 2012-09-01 | 3,499 | 525 | SL | 20.000000000000 | 175 | 0 | 175 | |
| BUILDING IMPROVEMENT-COTTAGE #3 | 2012-10-05 | 2,969 | 444 | SL | 20.000000000000 | 148 | 0 | 148 | |
| MOWER | 2012-03-16 | 13,800 | 5,913 | SL | 7.000000000000 | 1,971 | 0 | 1,971 | |
| TRACTOR | 2012-07-20 | 11,600 | 4,971 | SL | 7.000000000000 | 1,657 | 0 | 1,657 | |
| 2013 FORD VAN | 2013-09-16 | 23,700 | 5,925 | SL | 5.000000000000 | 4,740 | 0 | 4,740 | |
| AC UNIT - MESS HALL | 2013-07-09 | 823 | 177 | SL | 7.000000000000 | 118 | 0 | 118 | |
| ROAD IMPROVEMENTS | 2013-10-22 | 6,850 | 400 | SL | 20.000000000000 | 343 | 0 | 343 | |
| CABINETS | 2013-02-21 | 3,500 | 917 | SL | 7.000000000000 | 500 | 0 | 500 | |
| TRACTOR | 2013-03-21 | 8,640 | 2,160 | SL | 7.000000000000 | 1,234 | 0 | 1,234 | |
| STRAW BLOWER | 2013-06-27 | 2,950 | 885 | SL | 5.000000000000 | 590 | 0 | 590 | |
| 2001 TRUCK | 2013-04-16 | 11,000 | 3,667 | SL | 5.000000000000 | 2,200 | 0 | 2,200 | |
| BUILDING IMPROVEMENTS | 2014-04-30 | 10,320 | 344 | SL | 20.000000000000 | 516 | 0 | 516 | |
| COTTAGE #1 - FURNITURE | 2014-11-04 | 1,765 | 42 | SL | 7.000000000000 | 252 | 0 | 252 | |
| ROAD IMPROVEMENTS | 2014-07-15 | 1,555 | 52 | SL | 15.000000000000 | 104 | 0 | 104 | |
| LAND IMPROVEMENTS | 2014-11-04 | 4,123 | 34 | SL | 20.000000000000 | 206 | 0 | 206 | |
| BUILDING IMPROVEMENT-COTTAGE #3 | 2014-04-18 | 2,980 | 99 | SL | 20.000000000000 | 149 | 0 | 149 | |
| ROAD IMPROVEMENTS | 2015-07-06 | 2,002 | SL | 20.000000000000 | 50 | 0 | 50 | ||
| LAND IMPROVEMENTS | 2015-06-12 | 1,385 | SL | 20.000000000000 | 40 | 0 | 40 | ||
| FREEZER (4)/PRESSURE REDUCER VALVE (6) | 2015-08-03 | 3,537 | SL | 7.000000000000 | 211 | 0 | 211 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORIGINAL LAND IMPROVEMENT | 107,824 | 37,737 | 70,087 | 70,087 |
| FURNITURE | 10,684 | 10,682 | 2 | 2 |
| EQUIPMENT | 173,415 | 173,415 | 0 | 0 |
| SIGN | 2,388 | 1,673 | 715 | 715 |
| LAND | 1,080,285 | 0 | 1,080,285 | 1,080,285 |
| CHEVY VAN | 24,000 | 24,000 | 0 | 0 |
| BULLDOZER | 19,831 | 14,873 | 4,958 | 4,958 |
| REFRIGERATOR - MESS HALL | 1,101 | 798 | 303 | 303 |
| RETREAT CENTER MATTRESSES | 3,793 | 3,793 | 0 | 0 |
| 2 TV'S - COTTAGE 2 | 2,250 | 2,250 | 0 | 0 |
| RETREAT CENTER MATTRESSES | 276 | 276 | 0 | 0 |
| UPRIGHT FREEZER | 700 | 525 | 175 | 175 |
| FURNITURE-COTTAGE 2 | 7,499 | 7,499 | 0 | 0 |
| TELEVISIONS - RETREAT CTR | 3,502 | 3,502 | 0 | 0 |
| AREA RUG | 810 | 810 | 0 | 0 |
| SOUMAK 10X14 RUG | 2,705 | 2,705 | 0 | 0 |
| POLARIS GENERATOR | 454 | 374 | 80 | 80 |
| BASKETBALL COURT | 7,810 | 2,996 | 4,814 | 4,814 |
| COMPUTER | 714 | 714 | 0 | 0 |
| BRIDGE | 2,158 | 804 | 1,354 | 1,354 |
| CATTLE CHUTE | 5,293 | 1,941 | 3,352 | 3,352 |
| GATE - ENTRANCE | 4,099 | 1,411 | 2,688 | 2,688 |
| EQUESTRIAN CENTER | 141,229 | 24,638 | 116,591 | 116,591 |
| DIRECTOR'S HOUSE | 229,222 | 40,096 | 189,126 | 189,126 |
| FAMILY HOME #1 | 151,735 | 26,242 | 125,493 | 125,493 |
| MECHANICAL BLDG | 52,428 | 9,144 | 43,284 | 43,284 |
| MESS HALL/OFFICE | 197,129 | 34,377 | 162,752 | 162,752 |
| FAMILY HOME #2 | 229,559 | 31,564 | 197,995 | 197,995 |
| RETREAT CENTER | 293,755 | 38,556 | 255,199 | 255,199 |
| RETREAT CTR FURNITURE | 1,302 | 1,008 | 294 | 294 |
| RETREAT CTR FURNITURE | 10,541 | 8,157 | 2,384 | 2,384 |
| RETREAT CTR FURNITURE | 6,054 | 4,613 | 1,441 | 1,441 |
| RETREAT CTR FURNITURE | 235 | 181 | 54 | 54 |
| RETREAT CTR FURNITURE | 917 | 699 | 218 | 218 |
| RETREAT CTR FURNITURE | 355 | 268 | 87 | 87 |
| RETREAT CTR FURNITURE | 3,828 | 2,872 | 956 | 956 |
| RETREAT CTR FURNITURE | 1,240 | 929 | 311 | 311 |
| RETREAT CTR FURNITURE | 3,544 | 2,614 | 930 | 930 |
| RETREAT CTR FURNITURE | 3,971 | 2,882 | 1,089 | 1,089 |
| COTTAGE 2 FURNITURE | 1,481 | 1,148 | 333 | 333 |
| COTTAGE 2 FURNITURE | 503 | 384 | 119 | 119 |
| SITE IMPROVEMENTS | 49,648 | 13,651 | 35,997 | 35,997 |
| LIVESTOCK | 13,600 | 13,600 | 0 | 0 |
| FIRE EXTINGUISHER | 462 | 462 | 0 | 0 |
| 2007 POLARIS 700XP | 4,700 | 3,970 | 730 | 730 |
| 4 STATION COMMERCIAL GYM | 4,899 | 3,850 | 1,049 | 1,049 |
| DUMBBELL WEIGHT SET | 999 | 786 | 213 | 213 |
| RECUMBENT STATIONARY BIKE | 775 | 610 | 165 | 165 |
| 2007 KAWASAKI 400W GENERA | 1,800 | 1,414 | 386 | 386 |
| ROAD COSTS | 1,206 | 474 | 732 | 732 |
| ROAD-RETREAT CTR DRIVEWAY | 755 | 292 | 463 | 463 |
| ROAD-CATTLE RUN | 1,065 | 396 | 669 | 669 |
| PHASE 3 ROADS | 1,722 | 585 | 1,137 | 1,137 |
| PHASE 3 ROADS | 2,954 | 985 | 1,969 | 1,969 |
| ROADS | 1,019 | 391 | 628 | 628 |
| ROADS | 838 | 313 | 525 | 525 |
| ROADS | 2,844 | 1,045 | 1,799 | 1,799 |
| ROADS | 921 | 325 | 596 | 596 |
| CHAINSAWS & WELDER | 1,685 | 1,426 | 259 | 259 |
| FENCING | 52,506 | 41,255 | 11,251 | 11,251 |
| COTTAGE #3 | 192,225 | 21,627 | 170,598 | 170,598 |
| COTTAGE #3 - SECURITY SYS | 350 | 225 | 125 | 125 |
| COTTAGE #3 - APPLIANCES | 1,721 | 1,548 | 173 | 173 |
| COTTAGE #3 - FURNTITURE | 11,900 | 7,650 | 4,250 | 4,250 |
| COTTAGE #4 | 185,913 | 19,754 | 166,159 | 166,159 |
| COTTAGE #4 - SECURITY SYS | 1,090 | 663 | 427 | 427 |
| COTTAGE #4 - APPLIANCES | 2,329 | 1,980 | 349 | 349 |
| COTTAGE #4 - FURNITURE | 11,900 | 7,225 | 4,675 | 4,675 |
| CABINETS - #1 & #2 | 16,530 | 10,625 | 5,905 | 5,905 |
| FIRE EXTINGUISHERS | 178 | 162 | 16 | 16 |
| FIRE EXTINGUISHERS | 179 | 150 | 29 | 29 |
| CAMERA SYSTEM | 683 | 673 | 10 | 10 |
| LAND IMPROVEMENTS | 34,965 | 0 | 34,965 | 34,965 |
| FURNITURE - RETREAT CENT | 1,067 | 748 | 319 | 319 |
| FURNITURE - RETREAT CENT | 1,196 | 812 | 384 | 384 |
| FURNITURE - PATIO | 1,817 | 1,213 | 604 | 604 |
| EQUIPMENT | 926 | 848 | 78 | 78 |
| EQUIPMENT - BACK HO | 925 | 848 | 77 | 77 |
| SITE IMPROVEMENTS-2011 | 65,282 | 14,688 | 50,594 | 50,594 |
| POLARIS ATV | 12,138 | 10,117 | 2,021 | 2,021 |
| HAY BARN | 5,882 | 755 | 5,127 | 5,127 |
| MESS HALL REFRIGERATOR | 606 | 435 | 171 | 171 |
| FURNITURE-RETREAT CENTER | 545 | 390 | 155 | 155 |
| SECURITY SYSTEM-RETREAT C | 1,100 | 1,100 | 0 | 0 |
| ROAD IMPROVEMENTS | 10,206 | 2,720 | 7,486 | 7,486 |
| 2008 FORD F-250 TRUCK | 30,000 | 29,000 | 1,000 | 1,000 |
| TRACTOR | 32,600 | 19,016 | 13,584 | 13,584 |
| SITE IMPROVEMENTS-2012 | 29,925 | 5,984 | 23,941 | 23,941 |
| ROAD IMPROVEMENTS-2012 | 2,942 | 784 | 2,158 | 2,158 |
| LAND IMPROVEMENTS-2012 | 3,499 | 700 | 2,799 | 2,799 |
| BUILDING IMPROVEMENT-COTTAGE #3 | 2,969 | 592 | 2,377 | 2,377 |
| MOWER | 13,800 | 7,884 | 5,916 | 5,916 |
| TRACTOR | 11,600 | 6,628 | 4,972 | 4,972 |
| 2013 FORD VAN | 23,700 | 10,665 | 13,035 | 13,035 |
| AC UNIT - MESS HALL | 823 | 295 | 528 | 528 |
| ROAD IMPROVEMENTS | 6,850 | 743 | 6,107 | 6,107 |
| CABINETS | 3,500 | 1,417 | 2,083 | 2,083 |
| TRACTOR | 8,640 | 3,394 | 5,246 | 5,246 |
| STRAW BLOWER | 2,950 | 1,475 | 1,475 | 1,475 |
| 2001 TRUCK | 11,000 | 5,867 | 5,133 | 5,133 |
| BUILDING IMPROVEMENTS | 10,320 | 860 | 9,460 | 9,460 |
| COTTAGE #1 - FURNITURE | 1,765 | 294 | 1,471 | 1,471 |
| ROAD IMPROVEMENTS | 1,555 | 156 | 1,399 | 1,399 |
| LAND IMPROVEMENTS | 4,123 | 240 | 3,883 | 3,883 |
| BUILDING IMPROVEMENT-COTTAGE #3 | 2,980 | 248 | 2,732 | 2,732 |
| ROAD IMPROVEMENTS | 2,002 | 50 | 1,952 | 1,952 |
| LAND IMPROVEMENTS | 1,385 | 40 | 1,345 | 1,345 |
| FREEZER (4)/PRESSURE REDUCER VALVE (6) | 3,537 | 211 | 3,326 | 3,326 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEVELOPMENT COST | 58,615 | 56,891 | 56,891 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 5,731 | 0 | 0 | 5,731 |
| INSURANCE | 28,551 | 0 | 0 | 28,551 |
| HEALTH INSURANCE | 72,962 | 0 | 0 | 72,962 |
| SCHOOL SUPPLIES/ACTIVITY | 367 | 0 | 0 | 367 |
| VETERINARY/FARRIER EXP | 1,865 | 0 | 0 | 1,865 |
| JANITORIAL/TRASH PICKUP | 3,617 | 0 | 0 | 3,617 |
| LICENSES & FEES | 2,161 | 0 | 0 | 2,161 |
| UTILITIES | 31,929 | 0 | 0 | 31,929 |
| OFFICE EXPENSES | 3,896 | 0 | 0 | 3,896 |
| PEST CONTROL | 1,574 | 0 | 0 | 1,574 |
| RESIDENT MEDICAL EXP | 1,714 | 0 | 0 | 1,714 |
| FUEL EXPENSE | 27,972 | 0 | 0 | 27,972 |
| HOUSE EXPENSES | 160,115 | 0 | 0 | 160,115 |
| AUTO EXPENSE | 10,222 | 0 | 0 | 10,222 |
| REPAIR & MAINTENANCE | 42,486 | 0 | 0 | 42,486 |
| CONTRACT LABOR | 4,355 | 0 | 0 | 4,355 |
| SMALL EQUIPMENT | 8,393 | 0 | 0 | 8,393 |
| FARM SUPPLIES | 3,523 | 0 | 0 | 3,523 |
| TRAVEL/MEETING | 5,427 | 0 | 0 | 5,427 |
| SPORTS EQUIPMENT | 3,785 | 0 | 0 | 3,785 |
| TELEPHONE | 8,141 | 0 | 0 | 8,141 |
| THERAPUTIC SERVICES | 2,605 | 0 | 0 | 2,605 |
| INTERNET | 7,558 | 0 | 0 | 7,558 |
| EQUIPMENT RENTAL | 26,368 | 0 | 0 | 26,368 |
| LIVESTOCK FEED | 11,448 | 0 | 0 | 11,448 |
| MISC | 1,307 | 0 | 0 | 1,307 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 27,383 | 0 | 0 | 27,383 |
| PROPERTY TAX | 230 | 0 | 0 | 230 |