| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 18,649 | 186 | 18,463 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2011-09-30 | 634 | 412 | SL | 5.000000000000 | 127 | 0 | ||
| Building | 2014-06-01 | 187,906 | 2,811 | SL | 39.000000000000 | 4,818 | 0 | ||
| Land Improvements | 2014-06-30 | 8,050 | 268 | SL | 15.000000000000 | 537 | 0 | ||
| Land Improvements | 2014-11-10 | 750 | 6 | SL | 20.000000000000 | 38 | 0 | ||
| Security System | 2014-03-18 | 3,001 | 450 | SL | 5.000000000000 | 600 | 0 | ||
| Office Equipment | 2014-06-14 | 1,049 | 122 | SL | 5.000000000000 | 210 | 0 | ||
| Furniture | 2014-04-18 | 6,638 | 632 | SL | 7.000000000000 | 948 | 0 | ||
| Land | 2004-07-01 | 704,277 | L | 0 | 0 | ||||
| Furniture | 2014-05-20 | 1,413 | 118 | SL | 7.000000000000 | 202 | 0 | ||
| Furniture | 2014-07-10 | 758 | 54 | SL | 7.000000000000 | 108 | 0 | ||
| Office Equipment | 2014-05-21 | 1,913 | 223 | SL | 5.000000000000 | 383 | 0 | ||
| Patio Cover for Office Building | 2015-06-03 | 2,480 | SL | 40.000000000000 | 36 | 0 | |||
| Deposit to replace vinyl siding | 2015-11-30 | 3,788 | SL | 40.000000000000 | 8 | 0 | |||
| Final payment to replace vinyl siding | 2015-12-29 | 3,788 | SL | 40.000000000000 | 0 | 0 | |||
| New Windows - Provide & Install | 2015-12-02 | 4,132 | SL | 40.000000000000 | 9 | 0 | |||
| Final payment on patio cover | 2015-12-22 | 1,570 | SL | 40.000000000000 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Set-aside cash compliance | Part XI, Line 4 and Part XII, Line 3b | 1. During 2013 Logan Healthcare Foundation paid $31,596 and set aside $130,000 for a 28 x 60 foot modular office building with vinyl siding and shingle roof. The Foundation currently has limited office space and needs the new building for the addition of an employee and the continuation of its operations. Its operations consist of making grants to charitable organizations which improve the health of the community. 2. The project was not completed during the year of the first set aside - 2013. The expected time frame for completion of the project is within 12 months following December 31, 2014, the close of the taxable year of the Foundation. All set-aside amounts are expected to be disbursed in 2015.3. The project was not completed in 2013, the year the amount was set-asid. The office building was in use during 2014 and the total cost settlement of $116,348 was paid in 2015.4. The Foundation paid for the new modular office building in 2015 which totaled $116,348. The difference of $13,652 between the original set-aside amount of $130,000 and the final amount paid for the building is included in the amount on Part XI, Line 4 totaling $15,221. The additional amount of $1,569 included on line 4 is a grant recovered during 2015 from the prior year. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bond mutual funds | 692,044 | 692,044 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equity mutual funds | 8,614,007 | 8,614,007 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer | 634 | 539 | 95 | 95 |
| Building | 187,906 | 7,629 | 180,277 | 180,277 |
| Land Improvements | 8,050 | 805 | 7,245 | 7,245 |
| Land Improvements | 750 | 44 | 706 | 706 |
| Security System | 3,001 | 1,050 | 1,951 | 1,951 |
| Office Equipment | 1,049 | 332 | 717 | 717 |
| Furniture | 6,638 | 1,580 | 5,058 | 5,058 |
| Land | 704,277 | 0 | 704,277 | 704,277 |
| Furniture | 1,413 | 320 | 1,093 | 1,093 |
| Furniture | 758 | 162 | 596 | 596 |
| Office Equipment | 1,913 | 606 | 1,307 | 1,307 |
| Patio Cover for Office Building | 2,480 | 36 | 2,444 | 2,444 |
| Deposit to replace vinyl siding | 3,788 | 8 | 3,780 | 3,780 |
| Final payment to replace vinyl siding | 3,788 | 0 | 3,788 | 3,788 |
| New Windows - Provide & Install | 4,132 | 9 | 4,123 | 4,123 |
| Final payment on patio cover | 1,570 | 0 | 1,570 | 1,570 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 9,092 | 91 | 9,001 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Due from Logan Health Care Real Estate Foundation | 2,175 | 2,498 | 2,498 |
| Deposits | 400 | 400 | 400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone | 1,366 | 0 | 1,366 | |
| Supplies | 248 | 0 | 248 | |
| Dues & Subscriptions | 4,078 | 0 | 4,078 | |
| Miscellaneous | 20 | 0 | 20 | |
| Office expense | 1,859 | 0 | 1,859 | |
| Insurance | 9,136 | 0 | 7,729 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Cancellation of debt income | 30,328 | 30,328 | 30,328 |
| Federal tax overpayment | 10,279 | 10,279 | 10,279 |
| Description | Amount |
|---|---|
| Unrealized loss on investments | 128,921 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Due to Logan Medical Foundation | 178,918 | 176,094 |
| Federal income tax payable | 11,414 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisor fees | 43,441 | 43,441 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 10,824 | 108 | 10,716 | |
| Real estate taxes | 1,446 | 1,446 | 0 | |
| Federal income taxes | 5,124 | 5,124 | 0 | |
| Licenses | 25 | 0 | 25 |