| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,245 | 2,245 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GEN ELEC CAPL 5.625% 9/15/2017 | 82,250 | 106,783 |
| NATURAL RURAL 3.2% 6-15-24 | 100,000 | 103,773 |
| GEN ELEC CAP 5% 7-15-23 | 100,000 | 112,745 |
| APPLE INC 5/13/2025 | 101,312 | 104,766 |
| GEN ELEC CAP 3.5% 10-15-18 | 200,000 | 209,084 |
| GEN ELEC CAP 4.5% 12-15-21 | 100,000 | 112,137 |
| JP MORGAN CHASE 2.6% 1/15/2016 | ||
| BARCLAYS BK PLC 3.0% 10-7-17 | 200,000 | 202,058 |
| AT&T 3.0% 2/15/2022 | 94,450 | 102,035 |
| WELLS FARGO 3.45% 2/13/2023 | 95,204 | 102,552 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 14,832 | 34,272 |
| GOLDMAN SACHS GROUP PFD 6.125% | ||
| CISCO SYSTEMS INC | 10,034 | 14,235 |
| LOWES COS | 39,135 | 113,625 |
| UNION PACIFIC CORP | 22,500 | 119,325 |
| WELLS FARGO | 79,492 | 130,572 |
| QUALCOMM INC | ||
| AT&T | 38,776 | 117,510 |
| BRISTOL MYERS SQUIBB CO | 64,485 | 191,640 |
| JPMORGAN CHASE & CO | 58,932 | 133,245 |
| SOUTHERN CO | 42,888 | 51,730 |
| ABBOTT LABS | 13,678 | 25,098 |
| METLIFE INC | 25,483 | 21,970 |
| MCDONALDS CORP | 125,559 | 219,940 |
| PROCTER & GAMBLE CO | 33,121 | 164,620 |
| LILLY ELI & CO | 44,635 | 144,020 |
| APPLE INC | 76,795 | 267,026 |
| MERCK & CO | 75,728 | 105,820 |
| GENERAL MILLS INC | 37,770 | 190,050 |
| VERIZON COMMUNICATIONS | 97,018 | 216,320 |
| NOVARTIS AG SPONS ADR | 57,713 | 54,330 |
| NEXTERA ENERGY INC | 60,945 | 295,850 |
| INTEL CORP | 57,149 | 177,925 |
| PFIZER INC | 41,023 | 50,388 |
| DISNEY WALT CO | 32,544 | 208,551 |
| DOMINION RESOURCES INC | 88,583 | 262,920 |
| MICROSOFT CORP | 76,269 | 151,883 |
| CHEVRON CORP | 43,016 | 190,800 |
| UNITED TECHNOLOGIES CORP | 29,946 | 46,046 |
| TARGET CORP | ||
| NBT BANCORP | 9,328 | 26,950 |
| PEPSICO INC | 28,187 | 153,720 |
| GENERAL ELECTRIC CO | 62,293 | 222,530 |
| DOW CHEMICAL CO | 63,166 | 101,720 |
| DUPONT E I DE NEMOURS | 44,321 | 94,980 |
| PRUDENTIAL FINL INC | 87,523 | 90,275 |
| EXXON MOBIL CORP | 47,233 | 167,180 |
| MICROCHIP TECH INC | 76,858 | 84,350 |
| CONOCOPHILLIPS | 32,665 | 24,162 |
| GLAXOSMITHKLINE PLC | 65,315 | 81,100 |
| HONEYWELL INTERNATIONAL INC | 62,474 | 100,845 |
| V.F. CORP | 19,600 | 19,428 |
| DUKE ENERGY | 89,951 | 96,816 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON LARGE CAP | AT COST | 272 | 388 |
| DODGE & COX INCOME FUND | AT COST | 1,293 | 1,347 |
| VANGUARD GNMA FD | AT COST | 808 | 811 |
| FEDERATED TOTAL RETURN BOND | AT COST | 1,332 | 1,325 |
| VANGUARD INTER-TERM CORP | AT COST | 184,260 | 182,553 |
| BLACKROCK HIGH YIELD BD PORT | |||
| VANGUARD MORGAN GROWTH FD ADM | AT COST | 274 | 454 |
| VANGUARD REIT ETF | AT COST | 88,090 | 104,750 |
| DODGE & COX INTER ST FD | AT COST | 197 | 210 |
| ISHARES MSCI EMERGMKT | AT COST | 51,030 | 42,812 |
| ISHARES MSCI EAFE IDX | AT COST | 158,503 | 145,758 |
| HARTFORD MID CAP VALUE FD-Y | AT COST | 64 | 78 |
| T ROWE PRICE DIVIDEND GROW FD | AT COST | 250 | 343 |
| KBW REGIONAL BANKING ETF | AT COST | 80,918 | 105,392 |
| SPDR S&P DIVIDEND ETF | AT COST | 100,714 | 143,874 |
| LAZARD EMERGING MKTS PORT-IN | |||
| FINANCIAL SELECT SECTOR SPDR | AT COST | 46,072 | 56,250 |
| DIAMOND HILL SMALL/ MID CAP-I | AT COST | 200 | 223 |
| VANGUARD INSTIT INDEX FD | |||
| OPPENHEIMER INTL GROWTH FD-Y | |||
| DFA EMERG MKTS PORT | |||
| PRIMECAP ODYSSEY GROWTH | |||
| DFA GLOBAL REAL ESTATE SEC | |||
| LAZARD GI LIST INFRA-INST | |||
| DFA INTERNATIONAL SMALL CO | |||
| CREDIT SUISSE COMM | |||
| DFA U.S. MICRO CAP PORT | |||
| DFA US S/C VALUE PORT |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GE MONEY BANK CD 5.2% 10/30/15 | 50,000 | 0 | 0 |
| GE CAPITAL CD 5.35% 10/30/2018 | 50,000 | 50,000 | 53,815 |
| DISCOVER BK 2.6% 12/18/2020 | 100,000 | 100,000 | 103,529 |
| EXCHANGE ST BK CD 2.35% 6-2-15 | 100,000 | 0 | 0 |
| GOLDMAN SACHS BK 1.7% 2/22/17 | 100,000 | 100,000 | 100,856 |
| AMERICAN EX CENT 2.2% 11-29-19 | 100,000 | 100,000 | 101,764 |
| BARCLAY BANK 2.35% 8-20-20 | 100,000 | 100,000 | 101,932 |
| DISCOVER BK 2.5% 12-31-21 | 50,000 | 50,000 | 51,733 |
| AMERICAN EX CENT 2.25% 11-12-2 | 100,000 | 101,651 | |
| DISCOVER BK 2.2% 11/12/20 | 50,000 | 50,827 | |
| SALLIE MAE BK 2.15% 01/20/201 | 40,000 | 40,803 | |
| GOLDMAN SACHS BK 2.2% 8/10/21 | 100,000 | 101,281 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJ-VANGUARD REIT-2/16 | 954 |
| RETURN OF CAPITAL ADJ-MICROCHIP TEC-2/16 | 1,374 |
| INCOME PD IN FY 3/2017 TAXED IN 3/2016 | 28 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 250 | 0 | 250 | |
| OTHER NONALLOCABLE EXPENSES - | 20 | 20 | 0 |
| Description | Amount |
|---|---|
| INCOME PD IN FY 3/2016 TAXED IN 3/2015 | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 700 | 700 | 0 | |
| ESTIMATED EXCISE TAX | 10,121 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED | 402 | 402 | 0 | |
| FOREIGN TAXES ON NONQUALIFED | 41 | 41 | 0 |