| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 21,848 | 17,697 | 4,151 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 1957-01-01 | 80,000 | 80,000 | SL | 40 | ||||
| Leasehold Improvem | 1957-01-01 | 135,598 | 135,598 | SL | 31 | ||||
| Leasehold Improvem | 2003-08-15 | 51,609 | 15,052 | SL | 39 | 1,323 | |||
| Leasehold Improvem | 2004-03-03 | 23,441 | 6,487 | SL | 39 | 601 | |||
| Land | 1957-01-01 | 14,200 | L | ||||||
| Machinery & Equipm | 1957-01-01 | 96,633 | 96,633 | SL | 7 | ||||
| Machinery & Equipm | 2003-08-15 | 788 | 788 | SL | 7 | ||||
| Workshop Equipment | 2003-08-15 | 3,137 | 3,137 | SL | 7 | ||||
| Workshop Equipment | 2004-01-20 | 2,135 | 2,135 | SL | 7 | ||||
| Workshop Equipment | 2006-11-29 | 943 | 943 | SL | 7 | ||||
| Building | 1957-01-01 | 90,000 | 90,000 | SL | 40 | ||||
| Building Addition | 1992-07-01 | 52,950 | 29,722 | SL | 40 | 1,324 | |||
| Leasehold Improvem | 2000-07-01 | 70,566 | 26,199 | SL | 39 | 1,809 | |||
| Leasehold Improvem | 2001-12-30 | 5,795 | 1,934 | SL | 39 | 149 | |||
| Machinery & Equipm | 2001-12-31 | 63,917 | 63,917 | SL | 7 | ||||
| Computer | 2007-07-12 | 1,000 | 1,000 | SL | 7 | ||||
| Label Printer | 2007-12-26 | 1,728 | 1,728 | SL | 7 | ||||
| Computer | 2008-05-25 | 718 | 677 | SL | 7 | 41 | |||
| Refrigerator & Fre | 2008-06-19 | 1,095 | 1,016 | SL | 7 | 79 | |||
| Roof Replacement | 2008-01-07 | 14,500 | 2,603 | SL | 39 | 372 | |||
| Storage Garage | 2008-10-08 | 47,000 | 7,231 | SL | 39 | 1,205 | |||
| Copy Machine | 2008-05-09 | 571 | 571 | SL | 5 | ||||
| 24' Cart | 2008-05-28 | 180 | 170 | SL | 7 | 10 | |||
| Containers & Dolli | 2008-05-27 | 158 | 149 | SL | 7 | 9 | |||
| Label Printer | 2008-02-22 | 1,595 | 1,557 | SL | 7 | 38 | |||
| Snowblower | 2008-11-12 | 999 | 880 | SL | 7 | 119 | |||
| Computer | 2009-05-18 | 928 | 928 | SL | 5 | ||||
| Workshop Equipment | 2009-03-10 | 5,705 | 4,754 | SL | 7 | 815 | |||
| Garage Improvement | 2010-11-10 | 4,000 | 513 | SL | 39 | 103 | |||
| Roof Replacement | 2010-11-17 | 22,999 | 2,949 | SL | 39 | 590 | |||
| Roof Replacement | 2010-12-13 | 21,998 | 2,820 | SL | 39 | 564 | |||
| Computer Monitor | 2010-02-23 | 213 | 206 | SL | 5 | 7 | |||
| Vacuum | 2010-03-09 | 200 | 193 | SL | 5 | 7 | |||
| Workshop Equipment | 2010-02-02 | 660 | 463 | SL | 7 | 94 | |||
| Equipment Repairs | 2010-09-17 | 1,337 | 812 | SL | 7 | 191 | |||
| Concrete | 2011-04-06 | 2,850 | 268 | SL | 39 | 73 | |||
| Garage Improvement | 2011-04-06 | 19,500 | 1,833 | SL | 39 | 500 | |||
| Garage Improvement | 2011-06-13 | 19,500 | 1,708 | SL | 39 | 500 | |||
| Uline Shipping Sup | 2011-05-03 | 782 | 410 | SL | 7 | 112 | |||
| Water Heater | 2012-01-23 | 2,164 | 322 | SL | 39 | 55 | |||
| Lawnmower | 2012-06-25 | 806 | 403 | SL | 5 | 161 | |||
| Refrigerator | 2012-10-04 | 648 | 292 | SL | 5 | 130 | |||
| Equipment Repairs | 2012-12-17 | 6,371 | 1,858 | SL | 7 | 910 | |||
| Dell Desktop | 2013-10-18 | 759 | 135 | SL | 7 | 108 | |||
| Uline Manager's Ch | 2013-11-14 | 1,830 | 305 | SL | 7 | 261 | |||
| New Pavement | 2014-08-06 | 3,600 | 75 | SL | 20 | 180 | |||
| Bag Sealing Machin | 2014-08-15 | 1,780 | 106 | SL | 7 | 254 | |||
| Pallet Truck | 2014-08-19 | 3,199 | 190 | SL | 7 | 457 | |||
| CONCRETE PAD | 2015-11-01 | 1,680 | SL | 20 | 212 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Pacific Life Variable Annuity | FMV | 401,026 | 401,026 |
| John Hancock Variable Annuity | FMV | 786,353 | 786,353 |
| Certificates of Deposit | FMV | 717,035 | 717,035 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building | 80,000 | 80,000 | ||
| Leasehold Improvem | 135,598 | 135,598 | ||
| Leasehold Improvem | 51,609 | 16,375 | 35,234 | |
| Leasehold Improvem | 23,441 | 7,088 | 16,353 | |
| Land | 14,200 | 14,200 | ||
| Machinery & Equipm | 96,633 | 96,633 | ||
| Machinery & Equipm | 788 | 788 | ||
| Workshop Equipment | 3,137 | 3,137 | ||
| Workshop Equipment | 2,135 | 2,135 | ||
| Workshop Equipment | 943 | 943 | ||
| Building | 90,000 | 90,000 | ||
| Building Addition | 52,950 | 31,046 | 21,904 | |
| Leasehold Improvem | 70,566 | 28,008 | 42,558 | |
| Leasehold Improvem | 5,795 | 2,083 | 3,712 | |
| Machinery & Equipm | 63,917 | 63,917 | ||
| Computer | 1,000 | 1,000 | ||
| Label Printer | 1,728 | 1,728 | ||
| Computer | 718 | 718 | ||
| Refrigerator & Fre | 1,095 | 1,095 | ||
| Roof Replacement | 14,500 | 2,975 | 11,525 | |
| Storage Garage | 47,000 | 8,436 | 38,564 | |
| Copy Machine | 571 | 571 | ||
| 24' Cart | 180 | 180 | ||
| Containers & Dolli | 158 | 158 | ||
| Label Printer | 1,595 | 1,595 | ||
| Snowblower | 999 | 999 | ||
| Computer | 928 | 928 | ||
| Workshop Equipment | 5,705 | 5,569 | 136 | |
| Garage Improvement | 4,000 | 616 | 3,384 | |
| Roof Replacement | 22,999 | 3,539 | 19,460 | |
| Roof Replacement | 21,998 | 3,384 | 18,614 | |
| Computer Monitor | 213 | 213 | ||
| Vacuum | 200 | 200 | ||
| Workshop Equipment | 660 | 557 | 103 | |
| Equipment Repairs | 1,337 | 1,003 | 334 | |
| Concrete | 2,850 | 341 | 2,509 | |
| Garage Improvement | 19,500 | 2,333 | 17,167 | |
| Garage Improvement | 19,500 | 2,208 | 17,292 | |
| Uline Shipping Sup | 782 | 522 | 260 | |
| Water Heater | 2,164 | 377 | 1,787 | |
| Lawnmower | 806 | 564 | 242 | |
| Refrigerator | 648 | 422 | 226 | |
| Equipment Repairs | 6,371 | 2,768 | 3,603 | |
| Dell Desktop | 759 | 243 | 516 | |
| Uline Manager's Ch | 1,830 | 566 | 1,264 | |
| New Pavement | 3,600 | 255 | 3,345 | |
| Bag Sealing Machin | 1,780 | 360 | 1,420 | |
| Pallet Truck | 3,199 | 647 | 2,552 | |
| CONCRETE PAD | 1,680 | 212 | 1,468 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Client Activities | 10,158 | 10,158 | ||
| Dues and Subscriptions | 822 | 822 | ||
| Insurance | 33,832 | 27,404 | 6,428 | |
| Materials | 132,298 | 132,298 | ||
| Miscellaneous | 1,509 | 1,509 | ||
| Postage | 748 | 748 | ||
| Repairs and Maintenance | 7,689 | 41 | 7,648 | |
| Security System | 2,454 | 2,454 | ||
| Supplies | 5,374 | 5,374 | ||
| TELEPHONE | 2,679 | 2,170 | 509 | |
| TRAVEL AND ENTERTAINMENT | 718 | 718 | ||
| UTILITIES | 17,249 | 13,972 | 3,277 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Dues & Fees | 3,185 | 3,185 | |
| Contracts | 673,111 | 673,111 | |
| Miscellaneous | 1,260 | 1,260 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 24,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other | 25,793 | 662 | 25,131 |