| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,015 | 2,015 | 2,015 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 700 WATER STREET LAND | 2008-01-01 | 105,000 | |||||||
| 700 WATER STREET BUILDING | 2010-12-20 | 413,264 | 42,828 | S/L | 39.0000 | 10,596 | 10,596 | 10,596 | |
| 16 KENNELS | 2010-10-20 | 10,391 | 7,783 | 200DB | 7.0000 | 1,043 | 1,043 | 1,043 | |
| FENCING | 2011-01-11 | 4,693 | 1,095 | S/L | 15.0000 | 313 | 313 | 313 | |
| RESTROOM @ 700 WATER ST | 2013-05-21 | 4,381 | 438 | S/L | 15.0000 | 292 | 292 | 292 | |
| FURNACE, A/C & COIL | 2013-11-05 | 8,500 | 850 | S/L | 15.0000 | 567 | 567 | 567 | |
| SECOND STORY REMODEL | 2014-03-28 | 20,395 | 1,020 | 150DB | 15.0000 | 1,937 | 1,937 | 1,937 | |
| FENCING | 2015-02-18 | 1,878 | 150DB | 15.0000 | 94 | 94 | 94 | ||
| FENCING | 2015-11-24 | 3,649 | 150DB | 15.0000 | 182 | 182 | 182 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FEDERATED MUNI ULTRA INSTL | 2013-03 | PURCHASE | 2015-01 | 15,000 | 14,995 | 5 | ||||
| FEDERATED MUNI ULTRA INSTL | 2013-03 | PURCHASE | 2015-04 | 15,000 | 15,025 | -25 | ||||
| FEDERATED MUNI ULTRA INSTL | 2013-03 | PURCHASE | 2015-10 | 8,931 | 8,973 | -42 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK INVESTMENTS | 116,334 | 116,084 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 456,760 | 60,212 | 396,548 | 396,548 |
| EQUIPMENT | 10,391 | 8,826 | 1,565 | 1,565 |
| LAND | 105,000 | 105,000 | 105,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 4,588 | 4,588 | 4,588 | |
| ADVERTISING | 3,019 | 3,019 | 3,019 | |
| CABLE/INTERNET | 1,576 | 1,576 | 1,576 | |
| SHELTER SUPPLIES | 10,253 | 10,253 | 10,253 | |
| WASTE REMOVAL | 1,780 | 1,780 | 1,780 | |
| MEMBERSHIP DUES | 120 | 120 | 120 | |
| OFFICE / RESIDENCE SUPPLIES | 144 | 144 | 144 | |
| GOLF OUTING | 1,352 | 1,352 | 1,352 | |
| MISCELLANEOUS | 1,298 | 1,298 | 1,298 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADOPTION/CLAIMING FEES | 36,589 | 36,589 | |
| GOVERNMENT FEES | 75,000 | 75,000 | |
| CAUSE FOR PAWS | 1,100 | 1,100 | |
| GOLF OUTING | 5,271 | 5,271 | |
| OTHER INCOME | 1,629 | 1,629 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST DEPARTMENT FEE | 3,418 | 3,418 | 3,418 |