| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CABIN #4 | 2014-01-01 | 12,561 | 309 | M39 | 322 | ||||
| CABIN #9 | 2014-01-01 | 13,360 | 329 | M39 | 343 | ||||
| CABIN #10 | 2014-01-01 | 12,560 | 309 | M39 | 322 | ||||
| CABIN #15 | 2014-01-01 | 12,560 | 309 | M39 | 322 | ||||
| CABIN #16 | 2014-01-01 | 12,560 | 309 | M39 | 322 | ||||
| CABIN #20 | 2014-01-01 | 12,460 | 307 | M39 | 319 | ||||
| CABIN #22 | 2014-01-01 | 14,360 | 353 | M39 | 368 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED ASSET | 5,500 | 5,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME ON NOTES RECEIVABLE | 800 | 800 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| THE LODGE LLC | 124,877 | 119,022 | 2002-09 | 750 % | MOUNT CHARLESTON CABIN #1 | ||||||
| THE LODGE LLC | 172,906 | 164,591 | 750 % | MOUNT CHARLESTON CABIN #14 | |||||||
| DEBRA PEEPLES | 168,103 | 161,161 | 2002-09 | 750 % | MOUNT CHARLESTON CABIN #2 | ||||||
| DAVID L AND DEBORAH F LIMAS | 172,821 | 164,813 | 2002-09 | 750 % | MOUNT CHARLESTON CABIN #3 | ||||||
| THE LODGE LLC | 206,527 | 196,101 | 2002-09 | 750 % | MOUNT CHARLESTON CABIN #6 | ||||||
| THE LODGE LLC | 158,455 | 150,821 | 2002-09 | 750 % | MOUNT CHARLESTON CABIN #23 | ||||||
| THE LODGE LLC | 142,501 | 135,464 | 750 % | MOUNT CHARLESTON CABIN #11 | |||||||
| THE LODGE LLC | 194,519 | 185,162 | 2002-09 | 750 % | MOUNT CHARLESTON CABIN #21 | ||||||
| DEBBIE SMITH | 172,870 | 165,239 | 2002-09 | 750 % | MOUNT CHARLESTON CABIN #25 | ||||||
| DAVID L AND DEBORAH F LIMAS | 134,733 | 128,502 | 2002-12 | 750 % | MOUNT CHARLESTON CABIN #7 | ||||||
| HAROLD C ROWE III AND NANDA ROWE | 195,112 | 186,598 | 2003-02 | 750 % | MOUNT CHARLESTON CABIN #17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 140 |