| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,565 | 3,565 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Loan Fees Pd Off | 2014-04-15 | 2,915 | 73 | 30.0000 | 2,842 | 2,915 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Time Share #1 Returned | 1996-12-22 | 875 | 577 | SL | 3.64 % | 298 | |||
| Time Share #2 Returned | 1996-12-22 | 875 | 577 | SL | 3.64 % | 298 | |||
| Computer | 2003-04-08 | 1,445 | 1,277 | 200DB | 5.0000 | 168 | |||
| Rental-1069 Garfield | 2005-08-05 | 137,787 | 46,969 | SL | 3.64 % | 4,385 | 4,385 | ||
| 2004 Dodge Dakota | 2011-08-15 | 13,282 | 10,986 | 200DB | 11.52 % | 1,530 | |||
| IPad | 2011-07-25 | 1,055 | 874 | 200DB | 11.52 % | 181 | |||
| Computer | 2013-12-13 | 850 | 366 | 200DB | 22.80 % | 194 | |||
| 1823 Skutt Kiln | 2015-06-10 | 350 | 200DB | 14.29 % | 50 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 223.473 shrs MFS Bond Fund Cl A | 3,285 | 2,999 |
| 718.194 shrs MFS Total Rtn Bd Fund CL A | 8,196 | 7,541 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 166.276 shrs Massachusetts Inv Gr Stock | 4,161 | 3,828 |
| 70.222 shrs Massachusetts Invest TR A | 2,113 | 1,914 |
| 53.189 shrs MFS International Growth Fd | 1,614 | 1,371 |
| 72.133 shr MFS Intl New Discovery Fund | 2,247 | 1,994 |
| 98.785 shrs MFS Intl Value Fund Cl A | 3,654 | 3,372 |
| 80.413 shrs MFS Mid Cap Value Fund Cl A | 1,744 | 1,494 |
| 182.264 shrs MFS Value Fund Cl A | 6,554 | 5,976 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 13,282 | 12,516 | 766 | 6,300 |
| Furniture and Fixtures | 3,621 | 3,621 | 100 | |
| Machinery and Equipment | 4,621 | 4,031 | 590 | 550 |
| Buildings | 160,110 | 5,780 | 154,330 | |
| Improvements | 4,959 | 4,959 | ||
| Land | 154,330 | 154,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 245 | 245 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Bank of America |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Quicken Loans Inc |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 2,842 | 2,842 | ||
| Auto Expense | 5,515 | |||
| Bank Service Charges | 69 | 69 | ||
| Computer Supplies | 1,394 | 1,394 | ||
| Dues & Subscriptions | 130 | 130 | ||
| Insurance-Auto | 760 | |||
| Investment Management Fees | 25 | 25 | ||
| Licenses & Fees | 151 | 151 | ||
| Moving Exp | 33 | |||
| Office Expense | 1,546 | 1,546 | ||
| Postage | 193 | 193 | ||
| Rental Expenses | 13,765 | 13,765 | ||
| Telephone | 1,956 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Refundable Deposits | 2,158 | |
| Credit Cards Payable | 3,500 | 28 |
| Rounding | 1 | |
| Rounding | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Tax | 10 |