| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,750 | 2,063 | 687 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| OPPENHEIMER INTL BOND | 15,393 | 15,393 |
| AIR PROD & CHEMIC | 24,841 | 24,841 |
| ASTRAZENECA PLC | 24,873 | 24,873 |
| BANK OF MONTREAL | 14,832 | 14,832 |
| COSTCO WHOLESALE | 24,784 | 24,784 |
| CR BARD INCORP | 24,603 | 24,603 |
| EMC CORP MASS | 22,131 | 22,131 |
| GENERAL ELECTRIC | 10,051 | 10,051 |
| INTEL CORP | 25,031 | 25,031 |
| OCCIDENTAL PETR | 14,709 | 14,709 |
| PNC FUNDING CORP | 15,268 | 15,268 |
| QUALCOMM INC | 24,785 | 24,785 |
| STRYKER CORP | 24,803 | 24,803 |
| TJX COMPANIES | 15,205 | 15,205 |
| WALT DISNEY CO | 15,257 | 15,257 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FULL METAL MINERALS | 1 | 1 |
| PATRIOT FEDERAL BANK | 214,500 | 214,500 |
| ANTHEM INC | 11,155 | 11,155 |
| APPLE INC | 18,947 | 18,947 |
| BANK OF NY MELLON CP | 13,397 | 13,397 |
| BAXTER INTERNATIONAL INC | 6,295 | 6,295 |
| BLACKROCK INC | 13,621 | 13,621 |
| BOEING CO | 9,398 | 9,398 |
| CHEVRON CORPORATION | 9,896 | 9,896 |
| COCA COLA COMPANY | 10,310 | 10,310 |
| COLGATE-PALMOLIVE CO | 11,325 | 11,325 |
| DEERE & CO | 9,534 | 9,534 |
| EXXON MOBIL CORPORATION | 7,016 | 7,016 |
| GENERAL ELECTRIC COMPANY | 13,239 | 13,239 |
| HONEYWELL INTERNATIONAL | 12,428 | 12,428 |
| HSBC HLDGS PLC ADR NEW | 9,670 | 9,670 |
| INTEL CORP | 4,479 | 4,479 |
| JPMORGAN CHASE & CO | 15,187 | 15,187 |
| M&T BANK CORPORATION | 10,300 | 10,300 |
| MC DONALDS COPR | 10,042 | 10,042 |
| MEDTRONIC INC | 13,846 | 13,846 |
| MERK & CO INC NEW | 7,659 | 7,659 |
| MICROSOFT CORP | 16,089 | 16,089 |
| NEXTERA ENERGY INC | 11,947 | 11,947 |
| NORDSTROM INC | 8,717 | 8,717 |
| OCCIDENTAL PETE CORP | 7,437 | 7,437 |
| PEPSICO INCORPORATED | 12,490 | 12,490 |
| PFIZER INCORPORATED | 13,073 | 13,073 |
| PHILLIPS 66 | 4,499 | 4,499 |
| SCHLUMBERGER LTD | 11,160 | 11,160 |
| SPECTRA ENERGY COPR | 5,027 | 5,027 |
| TIME WARNER INC NEW | 10,671 | 10,671 |
| TRAVELERS COMPANIES INC | 10,722 | 10,722 |
| VERIZON COMMUNICATIONS | 14,328 | 14,328 |
| WAL-MART STORES INC | 7,969 | 7,969 |
| WILLIAMS SONOMA | 8,469 | 8,469 |
| ISHARES TR MSCI EAFE | 107,164 | 107,164 |
| ISHARES TR RUSSELL 1000 | 99,480 | 99,480 |
| ISHARES TR RUSSELL 2000 | 37,165 | 37,165 |
| SPDR GOLD TRUST | 16,234 | 16,234 |
| VANGUARD REIT | 23,919 | 23,919 |
| VENTAS INC | 8,182 | 8,182 |
| POWERSHARES DB COMMDTY INDX | 19,706 | 19,706 |
| BAXALTA INCORPORATED | 6,440 | 6,440 |
| BB&T CORPORATION | 6,806 | 6,806 |
| COPPERBANK RESOURCES | 9 | 9 |
| FASTENAL CO | 7,144 | 7,144 |
| W E C ENERGY GROUP | 10,005 | 10,005 |
| ISHARES CORE MSCI | 56,722 | 56,722 |
| ISHARES TIPS BOND ETF | 16,452 | 16,452 |
| VANGUARD SHORT TERM BOND | 15,914 | 15,914 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLD EAGLE COINS | FMV | 1,590,000 | 1,590,000 |
| TWIN LAKE TOTAL RETURN PARTNERS, L.P. | FMV | 526,429 | 526,429 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 28 | 0 | 28 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 995 | 121 | 121 |
| ACCRUED DIVIDENDS RECEIVABLE | 349 | 1,706 | 1,706 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 264,545 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 21,828 | 21,828 | 0 | |
| MISCELLANOUS EXPENSES | 30 | 0 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1: TWIN LAKE TOTAL RETURN PARTNERS, L.P. IRC SECTION 988 INCOME | 12,836 | 12,836 | 12,836 |
| FROM K-1: POWERSHARES DB COMMODITY INDEX TRACKING FUND IRC SEC. 1256 INCOME | -5,192 | -5,192 | -5,192 |
| LIFE INSURANCE PROCEEDS | 743,036 | 743,036 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 250 | 0 | 250 | |
| FOREIGN TAXES | 592 | 592 | 0 | |
| EXCISE TAXES | 874 | 0 | 0 |