| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANGEL OAK MULTI-STRAT INCOME | 57,202 | 55,282 |
| AQR LG CAP DEFENSIVE STYLE N | 42,358 | 40,994 |
| AQR MOMENTUM FUND CLASS L | 39,563 | 36,633 |
| ASG MANAGED FUTURES STRATEGY F | 45,450 | 41,785 |
| BARON EMERGING MARKETS FUND RE | 25,166 | 22,835 |
| BLACKROCK TOTAL RETURN CL INST | 38,423 | 36,669 |
| DB X TRACKERS MSCI EAFE HEDGED | 172,598 | 154,618 |
| DFA U.S. SMALL CAP VALUE PORTF | 60,854 | 51,506 |
| DOUBLELINE TOTAL RETURN BOND C | 38,579 | 37,585 |
| GATEWAY FUND | 46,531 | 46,159 |
| GOLDMAN SACHS LONG SHORT A | 43,956 | 42,572 |
| ISHARES TR S & P MIDCAP 400 IN | 88,667 | 80,676 |
| ISHARES TRUST MSCI EAFE INDEX | 125,525 | 115,753 |
| POERSHARES ETF S&P 500 BUYWRIT | 27,906 | 27,114 |
| PROSHARES TRUST | 245,344 | 143,228 |
| PRUDENTIAL JENSON MID-CP GR | 492,243 | 483,689 |
| SPDR GOLD SHARES | 195,206 | 152,190 |
| SPDR S&P 500 ETF TRUST | 598,754 | 827,398 |
| SPROTT PHYISICAL GOLD TRUST | 280,104 | 174,600 |
| UNDER ARMOUR INC | 39,880 | 32,244 |
| VANGUARD EMERGING MARKETS STOC | 456,320 | 314,295 |
| VANGUARD ENERGY INDEX FD ADMIR | 478,280 | 473,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHENIERE ENERGY PARTNERS LP | 25,930 | 26,070 | |
| ENERGY TRANSFER EQUITY LP | 47,327 | 21,984 | |
| FIVE STAR ORGANICS LLC | 24,932 | 243,944 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 13,958 | 13,958 | ||
| Bank Charges | 275 | 275 | ||
| K-1 EXP CHENIERE ENERGY | 55 | 53 | ||
| K-1 Exp ENERGY TRANSFER EQUITY | 3 | 3 | ||
| K-1 Exp FIVE STAR ORGANICS LLC | 1,589 | 654 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss CHENIERE ENERGY PARTNERS LP | -2,691 | ||
| K-1 Inc/Loss ENERGY TRANSFER EQUITY LP | -2,457 | 109 | |
| K-1 Inc/Loss FIVE STAR ORGANICS LLC | -473,479 | -473,479 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,614 | 6,614 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2015 | 1,000 | |||
| 990-PF Excise Tax for 2014 | 390 |