| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 575 | 431 | 144 | 144 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1 | 2004-01-01 | 85,000 | 38,010 | SL | 25 | 1,700 | 0 | 0 | |
| 3 | 2004-01-01 | 30,000 | 30,000 | SL | 10 | 0 | 0 | 0 | |
| 5 | 2004-01-01 | 2,500 | 2,500 | M | 5 | 0 | 0 | 0 | |
| 4 | 2004-01-10 | 22,000 | 21,999 | M | 7 | 0 | 0 | 0 | |
| 10 | 2005-12-31 | 390,000 | 69,862 | SL | 39 | 7,846 | 0 | 0 | |
| 9 | 2005-12-31 | 15,810 | 3,608 | SL | 39 | 405 | 0 | 0 | |
| 6 | 2006-01-01 | 79,695 | 14,768 | SL | 39 | 1,659 | 0 | 0 | |
| 7 | 2006-01-01 | 79,695 | 14,768 | SL | 39 | 1,659 | 0 | 0 | |
| 8 | 2006-01-01 | 134,800 | 30,966 | SL | 39 | 3,456 | 0 | 0 | |
| 11 | 2006-01-01 | 65,985 | 11,636 | SL | 39 | 1,307 | 0 | 0 | |
| 12 | 2006-01-01 | 65,982 | 11,635 | SL | 39 | 1,307 | 0 | 0 | |
| 13 | 2006-01-01 | 87,975 | 16,656 | SL | 39 | 1,871 | 0 | 0 | |
| 24 | 2006-01-01 | 7,429 | 0 | 0 | 0 | 0 | |||
| 15 | 2006-01-01 | 77,732 | 15,291 | SL | 39 | 1,993 | 0 | 0 | |
| 16 | 2006-01-01 | 65,000 | 10,842 | SL | 39 | 1,218 | 0 | 0 | |
| 17 | 2006-01-01 | 70,070 | 11,884 | SL | 39 | 1,335 | 0 | 0 | |
| 18 | 2006-01-01 | 70,971 | 12,089 | SL | 39 | 1,358 | 0 | 0 | |
| 19 | 2006-01-01 | 63,143 | 10,531 | SL | 39 | 1,183 | 0 | 0 | |
| 20 | 2006-01-01 | 75,405 | 12,874 | SL | 39 | 1,446 | 0 | 0 | |
| 21 | 2006-01-01 | 79,912 | 15,726 | SL | 39 | 2,049 | 0 | 0 | |
| 22 | 2006-01-01 | 356,115 | 63,024 | SL | 39 | 7,080 | 0 | 0 | |
| 23 | 2006-01-01 | 121,331 | 0 | 0 | 0 | 0 | |||
| 14 | 2006-01-10 | 45,108 | 6,872 | SL | 39 | 772 | 0 | 0 | |
| 25 | 2006-05-31 | 10,650 | 9,650 | SL | 7 | 0 | 0 | 0 | |
| 28 | 2006-06-01 | 950 | 950 | SL | 5 | 0 | 0 | 0 | |
| 27 | 2006-07-02 | 500 | 500 | DBS | 7 | 0 | 0 | 0 | |
| 30 | 2006-09-25 | 500 | 107 | SL | 39 | 13 | 0 | 0 | |
| 29 | 2007-01-01 | 75,127 | 0 | 0 | 0 | 0 | |||
| 33 | 2007-03-03 | 847 | 847 | DBS | 7 | 0 | 0 | 0 | |
| 34 | 2007-11-01 | 3,470 | 634 | SL | 39 | 89 | 0 | 0 | |
| 31 | 2007-12-01 | 7,420 | 1,336 | SL | 39 | 190 | 0 | 0 | |
| 35 | 2008-09-26 | 989 | 989 | DBS | 7 | 0 | 0 | 0 | |
| 38 | 2008-10-01 | 5,112 | 5,112 | DBS | 7 | 0 | 0 | 0 | |
| 40 | 2009-01-29 | 16,340 | 14,211 | DBS | 7 | 2,129 | 0 | 0 | |
| 41 | 2009-05-04 | 5,000 | 4,349 | DBS | 7 | 651 | 0 | 0 | |
| 44 | 2009-06-30 | 49,088 | 6,977 | SL | 39 | 1,259 | 0 | 0 | |
| 43 | 2009-07-29 | 849 | 849 | DBS | 5 | 0 | 0 | 0 | |
| 39 | 2009-10-14 | 8,000 | 6,958 | DBS | 7 | 1,042 | 0 | 0 | |
| 42 | 2009-10-21 | 47,323 | 41,158 | DBS | 7 | 6,165 | 0 | 0 | |
| Commercial Lawn Mower | 2010-09-23 | 7,499 | 4,820 | SL | 7 | 1,071 | 0 | 0 | |
| Loader | 2010-09-23 | 2,000 | 1,287 | SL | 7 | 286 | 0 | 0 | |
| StoveRefrigerator | 2011-03-23 | 1,578 | 788 | SL | 7 | 225 | 0 | 0 | |
| Roofing | 2011-07-25 | 4,183 | 370 | SL | 39 | 107 | 0 | 0 | |
| Computer | 2012-04-25 | 954 | 477 | SL | 5 | 191 | 0 | 0 | |
| Toilets | 2012-04-25 | 2,524 | 902 | SL | 7 | 361 | 0 | 0 | |
| Mower Deck for Skidloader | 2014-06-15 | 6,295 | 450 | SL | 7 | 899 | 0 | 0 | |
| Controls | 2014-06-15 | 1,353 | 97 | SL | 7 | 193 | 0 | 0 | |
| 2007 Jeep Cherokee | 2014-06-15 | 10,005 | 715 | SL | 7 | 1,429 | 0 | 0 | |
| Water Htr 16504 E 2nd | 2014-06-15 | 459 | 33 | SL | 7 | 66 | 0 | 0 | |
| Water Htr Aztec 1107 | 2014-06-15 | 460 | 33 | SL | 7 | 66 | 0 | 0 | |
| Refrig Aztec 1107 | 2014-06-15 | 277 | 20 | SL | 7 | 40 | 0 | 0 | |
| Refrig Aztec 1113 | 2014-06-15 | 277 | 20 | SL | 7 | 40 | 0 | 0 | |
| AC Unit Swope 1821A | 2014-09-01 | 684 | 49 | SL | 7 | 98 | 0 | 0 | |
| AC Unit Swope 1821B | 2014-09-01 | 684 | 49 | SL | 7 | 98 | 0 | 0 | |
| AC Unit Swope 1827B | 2014-09-01 | 684 | 49 | SL | 7 | 98 | 0 | 0 | |
| Dock | 2014-09-02 | 7,173 | 239 | SL | 15 | 478 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Investments | 2,370,912 | 587,494 | 1,783,418 | 1,783,418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,062 | 797 | 265 | 265 |
| Item No. | 1 |
|---|---|
| Lender's Name | Val Gross Family |
| Lender's Title | |
| Original Amount of Loan | 0 |
| Balance Due | 35466 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | P-19 Truman Center Roof Loan |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 0 |
| Balance Due | 912 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | Swope Drive Loan |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 0 |
| Balance Due | 430,125 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Direct Rental Expenses | 95,359 | 71,519 | 23,840 | 23,840 |
| Bank Charges | 3,264 | 2,448 | 816 | 816 |
| Dues & Subscriptions | 2,960 | 2,200 | 760 | 760 |
| Equipment Operating Expenses | 9,283 | 6,962 | 2,321 | 2,321 |
| Office Expenses | 1,623 | 1,217 | 406 | 406 |
| Telephone | 4,807 | 3,605 | 1,202 | 1,202 |
| Miscellaneous Expenses | 543 | 407 | 136 | 136 |
| Trash | 1,492 | 1,119 | 373 | 373 |
| Utilities | 19,623 | 14,717 | 4,906 | 4,906 |
| Negative Filing Fee | -500 | -375 | -125 | -125 |
| Postage | 457 | 343 | 114 | 114 |
| Description | Amount |
|---|---|
| Non-taxable transaction in | 12,789 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Current Liabilities | 67,011 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Business Property Taxes | 37,050 | 27,788 | 9,262 | 9,262 |