| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Person Name | Explanation |
|---|---|
| BANK OF AMERICA N A | SEE ATTACHED FOOTNOTE |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908553 VANGUARD REIT ETF | 42,484 | 58,966 |
| 695156109 PACKAGING CORP AMER | ||
| 369604103 GENERAL ELEC CO COM | ||
| 548661107 LOWES COS INC COM | ||
| 855030102 STAPLES INC COM | ||
| 191216100 COCA COLA CO COM | ||
| 487836108 KELLOGG CO COM | ||
| 494368103 KIMBERLY CLARK CORP | ||
| 902973304 US BANCORP DEL COM N | ||
| 949746101 WELLS FARGO & CO NEW | ||
| 594918104 MICROSOFT CORP COM | ||
| 00206R102 AT&T INC COM | ||
| 30161N101 EXELON CORP COM | ||
| 466001864 IVY ASSET STRATEGY F | ||
| 19765N245 COLUMBIA DIVIDEND IN | ||
| 693390841 PIMCO HIGH YIELD FD | 8,588 | 8,608 |
| 19763T889 COLUMBIA INCOME OPPO | ||
| 19765N468 COLUMBIA INTERMEDIAT | ||
| 714199106 PERMANENT PORTFOLIO | ||
| 72200Q182 PIMCO ALL ASSET ALL | ||
| 464287507 ISHARES CORE S&P MID | 14,075 | 17,030 |
| 464287655 ISHARES RUSSELL 2000 | 24,842 | 26,100 |
| 73935S105 POWERSHARES DB COMMO | 41,341 | 26,770 |
| 921943858 VANGUARD FTSE DEVELO | 39,382 | 37,128 |
| 38145C646 GOLDMAN SACHS STRATE | 56,845 | 49,910 |
| 202671913 AGGREGATE BOND CTF | 67,206 | 69,532 |
| 207543877 SMALL CAP GROWTH LEA | 13,020 | 13,510 |
| 29099J109 EMERGING MARKETS STO | 46,617 | 50,672 |
| 302993993 MID CAP VALUE CTF | 18,097 | 17,644 |
| 303995997 SMALL CAP VALUE CTF | 12,662 | 13,108 |
| 323991307 MID CAP GROWTH CTF | 17,145 | 16,275 |
| 45399C107 DIVIDEND INCOME COMM | 86,355 | 86,840 |
| 99Z466163 HIGH QUALITY CORE CO | 22,370 | 21,927 |
| 99Z466197 INTERNATIONAL FOCUSE | 73,516 | 73,055 |
| 99Z501647 STRATEGIC GROWTH COM | 76,236 | 75,610 |
| 464287200 ISHARES CORE S&P 500 | ||
| 97717X701 WISDOMTREE EUROPE HE | ||
| 464287226 ISHARES CORE US AGGR | 42,371 | 43,582 |
| 922042858 VANGUARD FTSE EMERGI | 24,759 | 26,845 |
| 922908363 VANGUARD S&P 500 ETF | 71,080 | 76,880 |
| 94987W737 WELLS FARGO ADVANTAG | 34,229 | 35,764 |
| Description | Amount |
|---|---|
| C/V ADJ | 639 |
| CTF ADJ | 11,264 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMORIAL EXPENSE | 75 | 0 | 0 | |
| IL AG FILING FEE | 15 | 0 | 15 | |
| PARTNERSHIP EXPENSE | 203 | 0 | ||
| OTHER ALLOCABLE EXPENSE | 250 | 250 | 0 |
| Description | Amount |
|---|---|
| TYE SALES ADJ | 1,126 |
| PSHIP BASIS ADJ | 7,185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 498 | 498 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 32 | 32 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |