| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 550 | 138 | 413 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 ALTRIA 9.700% 11/10/18 | 51,951 | 60,126 |
| 100,000 AMAZON 3.300% 12/5/21 | 101,000 | 102,895 |
| 200,000 AMERICAN EXPRESS 7.000 | 200,274 | 221,798 |
| 50,000 AUTOZONE 6.950% 6/15/1 | 50,313 | 51,233 |
| 75,000 BAIDU 3.250% 8/6/18 | 76,926 | 75,961 |
| 100,000 BAXTER 3.200% 6/15/23 | 96,100 | 95,693 |
| 100,000 BLACKROCK 6.250% 9/15/ | 102,847 | 108,066 |
| 75,000 BROADRIDGE 6.125% 6/01 | 76,418 | 79,190 |
| 75,000 CRH AMER 6.000% 9/30/1 | 75,308 | 77,226 |
| 100,000 CVS 3.500% 7/20/22 | 101,750 | 101,756 |
| 75,000 CARDINAL HEALTH 2.400% | 74,850 | 74,972 |
| 50,000 CLOROX 5.950% 10/15/17 | 51,660 | 53,680 |
| 100,000 CMNWLTH PA 5.110% 6/1/ | 100,000 | 109,523 |
| 50,000 COMPUTER SCI 6.500% 3/ | 49,268 | 53,949 |
| 100,000 EMERSON ELEC 4.250% 11 | 108,875 | 107,877 |
| 100,000 ENTERGY 4.700% 1/15/17 | 101,784 | 102,543 |
| 175,000 GEN ELEC 5.250% 12/6/1 | 191,286 | 186,844 |
| 50,000 GOLDMAN SACHS 6.150% 4 | 43,783 | 54,296 |
| 100,000 JEFFERIES GR 8.500% 7/ | 103,081 | 116,465 |
| 100,000 KRAFT 6.125% 2/1/18 | 101,751 | 108,596 |
| 75,000 MACQUARIE 3.00% 12/3/1 | 76,418 | 75,692 |
| 100,000 MCDONALDS 2.100% 12/7/ | 100,248 | 100,064 |
| 100,000 METR TRAN 4.276% 11/15 | 103,044 | 102,844 |
| 50,000 OAKLAND CA 8.300% 9/1/ | 49,543 | 55,441 |
| 30,000 OH ST EDUC 6.000% 5/1/ | 30,000 | 30,485 |
| 100,000 OMNICOM 4.450% 8/15/20 | 106,413 | 106,645 |
| 100,000 PPL ENGY 6.500% 5/1/18 | 88,465 | 92,500 |
| 100,000 PENTAIR 5.000% 5/15/21 | 108,336 | 104,253 |
| 100,000 PETROLOGISTICS 6.250% | 108,427 | 104,500 |
| 100,000 QUALCOMM 3.000% 5/20/2 | 96,967 | 98,998 |
| 125,000 SAN DIEGO CA 5.940% 9/ | 133,950 | 133,260 |
| 75,000 TEVA PHARM 2.400% 11/1 | 75,856 | 75,464 |
| 100,000 TYCO 6.550% 10/1/17 | 108,231 | 107,768 |
| 100,000 UNITEDHEALTH 6.000% 6/ | 99,857 | 106,377 |
| 75,000 VALERO 6.125% 6/15/17 | 75,821 | 78,965 |
| 20,000 VIACOM 6.250% 4/30/16 | 20,093 | 20,308 |
| 100,000 VODAFONE 4.625% 7/15/1 | 106,500 | 105,742 |
| 100,000 WASHINGTON PA 3.325% 9 | 100,000 | 100,428 |
| 50,000 WYETH 5.500% 2/15/16 | 50,228 | 50,261 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 840 SHS ACTIVISION BLIZZARD | 32,727 | 32,516 |
| 339 SHS AMGEN | 53,664 | 55,030 |
| 1,171 SHS ANALOG DEVICES | 65,255 | 64,780 |
| 609 SHS APPLE | 64,565 | 64,103 |
| 230 SHS BARD INC | 43,185 | 43,571 |
| 1,269 SHS CBRE GROUP | 43,197 | 43,882 |
| 582 SHS CME GROUP | 53,695 | 52,729 |
| 795 SHS CVS HEALTH | 76,205 | 77,727 |
| 730 SHS CERNER CORP | 43,632 | 43,924 |
| 2,050 SHS CISCO | 57,618 | 55,668 |
| 1,281 SHS COGNIZANT TECH | 76,424 | 76,886 |
| 311 SHS CONSTELLATION BRDS | 44,254 | 44,299 |
| 2,991 SHS CORNING | 54,309 | 54,675 |
| 506 SHS CUMMINS | 43,506 | 44,533 |
| 1,034 SHS DARDEN RESTAURNTS | 65,494 | 65,804 |
| 700 SHS DISNEY WALT | 74,722 | 73,556 |
| 809 SHS EASTMAN CHEMICAL | 54,486 | 54,616 |
| 836 SHS EXXON MOBIL | 64,938 | 65,166 |
| 1.949 SHS FARMERS NATL BK | 16,734 | 16,761 |
| 220 SHS FEDEX | 32,165 | 32,778 |
| 2,134 SHS GEN ELECTRIC | 54,626 | 66,474 |
| 1,366 SHS GLAXOSMITHKLINE | 54,583 | 55,118 |
| 307 SHS GOLDMAN SACHS | 54,517 | 55,331 |
| 423 SHS HONEYWELL INTL | 43,687 | 43,810 |
| 3,512 SHS HOST HOTELS & RESORT | 54,217 | 53,874 |
| 739 SHS JOHNSON & JOHNSON | 45,202 | 75,910 |
| 995 SHS MICROSOFT | 26,389 | 55,203 |
| 1,295 SHS NATIONAL OILWELL VAR | 43,499 | 43,370 |
| 527 SHS NEXTERA ENERGY | 54,023 | 54,750 |
| 1,108 SHS NUCOR | 44,198 | 44,652 |
| 490 SHS OCCIDENTAL PETROLEUM | 32,420 | 33,129 |
| 660 SHS PEPSICO | 39,416 | 65,947 |
| 1,149 SHS PUBLIC ENT GR | 43,521 | 44,455 |
| 2,169 SHS QUANTA SERVICES | 44,611 | 43,922 |
| 932 SHS TJX COMPANIES | 64,904 | 66,088 |
| 684 SHS TRAVELERS CO | 76,006 | 77,196 |
| 1,230 SHS TYSON FOODS | 65,319 | 65,596 |
| 1,418 SHS VERIZON | 64,799 | 65,540 |
| 847 SHS VISA INC | 65,302 | 65,685 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3,015.100 GOLDMAN SACHS SM/MD | AT COST | 62,111 | 61,207 |
| 5,887.304 GOLDMAN SACHS SMCAP | AT COST | 62,111 | 61,522 |
| 3,662.209 IVY INTL CORE EQUITY | AT COST | 62,110 | 61,415 |
| 2,635.733 JPMORGAN SMCAP CORE | AT COST | 124,222 | 121,586 |
| 1,561.000 SPDR S&P REG BNK ETF | AT COST | 65,123 | 65,437 |
| Description | Amount |
|---|---|
| BALANCE SHEET ADJUSTMENT 2014 | 5,099 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSES (NON-CHARITABLE) | 1,575 | 0 | 0 | |
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES-SUBJECT T | 53,630 | 37,541 | 16,089 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,400 | 6,400 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10,802 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,306 | 0 | 0 |