| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,035 | 304 | 2,731 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 2013-02-19 | 31,556 | 8,205 | 200DB | 5.000000000000 | 3,029 | 0 | ||
| WEBSITE DEVELOPMENT | 2014-06-30 | 39,300 | 3,930 | 200DB | 5.000000000000 | 6,288 | 0 | ||
| COMPUTER | 2015-09-05 | 3,083 | 200DB | 5.000000000000 | 1,850 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 3,894,217 | 3,877,656 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 4,202,673 | 4,926,945 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 31,556 | 27,012 | 4,544 | 4,544 |
| WEBSITE DEVELOPMENT | 39,300 | 29,868 | 9,432 | 9,432 |
| COMPUTER | 3,083 | 1,850 | 1,233 | 1,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 675 | 68 | 607 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| START UP COSTS | 74,668 | 74,668 | 74,668 |
| DIVIDEND RECEIVABLE | 2,981 | 2,783 | 2,783 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 1,429 | 143 | 1,286 | |
| ADVERTISING | 1,871 | 187 | 1,684 | |
| COMPUTER EXPENSE | 2,265 | 227 | 2,038 | |
| DUES & SUBSCRIPTIONS | 2,334 | 233 | 2,101 | |
| INSURANCE | 3,686 | 369 | 3,317 | |
| LICENSES | 220 | 22 | 198 | |
| OFFICE EXPENSE | 780 | 78 | 702 | |
| TELEPHONE | 1,889 | 189 | 1,700 | |
| UTILITIES | 997 | 100 | 897 | |
| SMN - MARKETING | 3,612 | 361 | 3,251 | |
| SMN - SOCIAL MEDIA | 90,129 | 9,013 | 81,116 | |
| AUTO | 863 | 86 | 777 | |
| MISC | 100 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 157 | 157 | 157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 0 | 0 | 0 | |
| INVESTMENT FEES | 150 | 150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,840 | 984 | 8,856 | |
| FOREIGN TAXES | 2,378 | 2,378 | 0 |