| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,150 | 748 | 402 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AMERICAN BEACON S/C VALUE FD | 2014-04 | PURCHASE | 2015-09 | 6,958 | 7,849 | -891 | ||||
| COHEN & STEERS REALTY SHARES | 2014-04 | PURCHASE | 2015-09 | 3,937 | 4,088 | -151 | ||||
| COHEN & STEERS REALTY SHARES | 2014-12 | PURCHASE | 2015-09 | 587 | 624 | -37 | ||||
| CREDIT SUISSE COMMODITY RET STRAT | 2014-04 | PURCHASE | 2015-09 | 2,213 | 3,343 | -1,130 | ||||
| CREDIT SUISSE COMMODITY RET STRAT | 2015-01 | PURCHASE | 2015-09 | 2,157 | 2,479 | -322 | ||||
| FEDERATED INTMD CORPORATE BD FD | 2014-04 | PURCHASE | 2016-02 | 62,155 | 65,073 | -2,918 | ||||
| FRANKLIN SMALL CAP GROWTH FD | 2015-01 | PURCHASE | 2015-09 | 8,015 | 7,708 | 307 | ||||
| MERGER FUND | 2014-04 | PURCHASE | 2016-02 | 4,711 | 5,028 | -317 | ||||
| NEUBERGER BERMAN INC FD | 2010-01 | PURCHASE | 2016-02 | 9,157 | 10,646 | -1,489 | ||||
| NEUBERGER BERMAN INC FD | 2012-12 | PURCHASE | 2016-02 | 843 | 1,017 | -174 | ||||
| OPPENHEIMER SR FLOATING RATE | 2014-04 | PURCHASE | 2016-02 | 13,417 | 15,227 | -1,810 | ||||
| T ROWE PRICE MID CAP GROWTH | 2014-04 | PURCHASE | 2015-09 | 2,186 | 2,004 | 182 | ||||
| T ROWE PRICE INTL DISCOVERY | 2015-01 | PURCHASE | 2015-09 | 4,183 | 3,980 | 203 | ||||
| VANGUARD ST BD INDEX | 2014-12 | PURCHASE | 2016-02 | 28 | 28 | |||||
| VANGUARD INT TERM BD INDEX | 2014-04 | PURCHASE | 2016-02 | 36 | 35 | 1 | ||||
| VANGUARD INT TERM INV GRADE ADM | 2008-02 | PURCHASE | 2016-02 | 63,886 | 61,822 | 2,064 | ||||
| VANGUARD ST INV GRADE ADM | 2015-12 | PURCHASE | 2016-02 | 18 | 18 | |||||
| VANGUARD ST INV GRADE ADM | 2014-12 | PURCHASE | 2016-02 | 1,608 | 1,635 | -27 | ||||
| VANGUARD ST INV GRADE ADM | 2009-09 | PURCHASE | 2016-02 | 94,752 | 94,909 | -157 | ||||
| VANGUARD ST TREAS | 2014-04 | PURCHASE | 2016-02 | 92,951 | 92,345 | 606 | ||||
| VANGUARD ST TREAS | 2015-12 | PURCHASE | 2016-02 | 140 | 138 | 2 | ||||
| VANGUARD 500 INDEX FUND | 2009-02 | PURCHASE | 2015-09 | 7,000 | 2,724 | 4,276 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHEVRON CORP | 25,250 | 25,797 |
| NEXTERA ENERGY CAPITAL | 50,616 | 51,574 |
| VODAFONE GROUP PLC | 24,962 | 24,987 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NBRG BRM HI INC 1820 | AT COST | ||
| VG IT BD IDX SG 1350 | AT COST | ||
| VG ST BD IDX SG 1349 | AT COST | ||
| VG INT INV ADM 571 | AT COST | 60,720 | 63,123 |
| VG ST INV GR ADM 539 | AT COST | ||
| VG 500 IDX SGNL 1340 | AT COST | ||
| FEDERATED INT CORP BD FD 303 | AT COST | 59,059 | 57,957 |
| MERGER FUND INST | AT COST | 10,254 | 9,883 |
| OPPENHEIMER SR FLOAT RATE | AT COST | 21,194 | 19,638 |
| VG ADM SRT TR US TRSRY 532 | AT COST | ||
| AMERICAN BEACON S/C VAL FD | AT COST | 21,198 | 19,074 |
| COHEN & STEERS REALTY SHARES 1262 | AT COST | ||
| CREDIT SUISSE COMM RET STR CL I | AT COST | ||
| FEDERATED INT LEADERS INST 119 | AT COST | 39,938 | 31,627 |
| GOLDMAN SACHS M/C VAL INST 864 | AT COST | 51,458 | 41,258 |
| HARBOR INTL FD 2011 | AT COST | 42,642 | 35,559 |
| OPPENHEIMER DEV MKT INST SH | AT COST | 24,822 | 21,324 |
| T ROWE PRICE M/C GWTH FD 64 | AT COST | 41,452 | 42,317 |
| FRANKLIN SMALL CAP GROWTH FD | AT COST | 18,293 | 17,707 |
| T ROWE PRICE INTL DISCOVERY | AT COST | 9,970 | 10,231 |
| FEDERATED INSTL HIGH YLD BD | AT COST | 14,104 | 15,413 |
| FIDELITY SPARTAN INT TREASURY BD IDX | AT COST | 63,812 | 64,266 |
| FIDELITY SPARTAN ST TREASURY BD IDX | AT COST | 44,664 | 44,876 |
| JP MORGAN MORTGAGE BACKED SEC | AT COST | 32,910 | 33,026 |
| VANGUARD ST CORP BOND INDEX | AT COST | 178,656 | 181,812 |
| VANGUARD 500 INDEX FUND ADM | AT COST | 174,664 | 293,783 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MGMT FEES | 6,229 | 6,229 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON NET INVESTMENT INC | 470 | |||
| FOREIGN TAX WITHHELD | 138 | 138 |