| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,600 | 0 | 6,600 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 1994-06-01 | 17,446 | 8,940 | SL | 40.000000000000 | 436 | 0 | 436 | |
| IMPROVEMENTS | 1995-06-01 | 12,184 | 5,943 | SL | 40.000000000000 | 305 | 0 | 305 | |
| IMPROVEMENTS | 1997-12-01 | 1,613 | 686 | SL | 40.000000000000 | 40 | 0 | 40 | |
| IMPROVEMENTS | 1998-04-22 | 11,480 | 4,814 | SL | 40.000000000000 | 287 | 0 | 287 | |
| IMPROVEMENTS | 1998-12-31 | 2,500 | 2,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2000-01-31 | 14,677 | 14,677 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2000-08-31 | 69,934 | 25,147 | SL | 40.000000000000 | 1,748 | 0 | 1,748 | |
| IMPROVEMENTS | 2000-11-30 | 3,600 | 3,600 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2001-07-25 | 14,680 | 14,680 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2004-11-09 | 15,975 | 15,975 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2008-07-24 | 4,900 | 789 | SL | 40.000000000000 | 123 | 0 | 123 | |
| IMPROVEMENTS | 1981-10-01 | 16,621 | 16,621 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1998-02-20 | 1,267 | 1,267 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2001-07-17 | 1,096 | 1,096 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2008-11-13 | 1,459 | 1,283 | SL | 7.000000000000 | 176 | 0 | 176 | |
| EQUIPMENT | 2008-07-10 | 1,459 | 1,352 | SL | 7.000000000000 | 104 | 0 | 104 | |
| EQUIPMENT | 2002-05-30 | 30,328 | 30,328 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2001-06-26 | 3,360 | 3,360 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2002-12-04 | 1,437 | 1,437 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2000-06-01 | 8,831 | 8,831 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2009-03-31 | 27,198 | 4,030 | SL | 40.000000000000 | 680 | 0 | 680 | |
| IMPROVEMENTS | 2009-03-31 | 5,120 | 736 | SL | 40.000000000000 | 128 | 0 | 128 | |
| IMPROVEMENTS | 2009-07-08 | 32,500 | 4,471 | SL | 40.000000000000 | 813 | 0 | 813 | |
| IMPROVEMENTS | 2009-06-30 | 14,818 | 8,151 | SL | 10.000000000000 | 1,482 | 0 | 1,482 | |
| IMPROVEMENTS | 2009-08-01 | 24,090 | 13,048 | SL | 10.000000000000 | 2,409 | 0 | 2,409 | |
| IMPROVEMENTS | 2009-11-06 | 1,980 | 258 | SL | 40.000000000000 | 50 | 0 | 50 | |
| IMPROVEMENTS | 2009-11-04 | 1,421 | 493 | SL | 15.000000000000 | 95 | 0 | 95 | |
| EQUIPMENT | 2010-07-12 | 32,779 | 11,301 | SL | 12.000000000000 | 2,732 | 0 | 2,732 | |
| EQUIPMENT | 1993-03-30 | 3,632 | 3,632 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1993-08-31 | 2,593 | 2,593 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2011-04-05 | 6,442 | 4,830 | SL | 5.000000000000 | 1,288 | 0 | 1,288 | |
| 09 YAMAHA GAS GOLF CART | 2013-07-24 | 2,995 | 707 | SL | 6.000000000000 | 499 | 0 | 499 | |
| PC TOWER | 2014-03-06 | 1,025 | 171 | SL | 5.000000000000 | 205 | 0 | 205 | |
| BARRIER GATE | 2015-06-08 | 11,890 | SL | 15.000000000000 | 462 | 0 | 462 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 17,446 | 9,376 | 8,070 | |
| IMPROVEMENTS | 12,184 | 6,248 | 5,936 | |
| IMPROVEMENTS | 1,613 | 726 | 887 | |
| IMPROVEMENTS | 11,480 | 5,101 | 6,379 | |
| IMPROVEMENTS | 2,500 | 2,500 | 0 | |
| IMPROVEMENTS | 14,677 | 14,677 | 0 | |
| IMPROVEMENTS | 69,934 | 26,895 | 43,039 | |
| IMPROVEMENTS | 3,600 | 3,600 | 0 | |
| IMPROVEMENTS | 14,680 | 14,680 | 0 | |
| IMPROVEMENTS | 15,975 | 15,975 | 0 | |
| IMPROVEMENTS | 4,900 | 912 | 3,988 | |
| IMPROVEMENTS | 16,621 | 16,621 | 0 | |
| EQUIPMENT | 1,267 | 1,267 | 0 | |
| EQUIPMENT | 1,096 | 1,096 | 0 | |
| EQUIPMENT | 1,459 | 1,459 | 0 | |
| EQUIPMENT | 1,459 | 1,456 | 3 | |
| EQUIPMENT | 30,328 | 30,328 | 0 | |
| OFFICE EQUIPMENT | 3,360 | 3,360 | 0 | |
| OFFICE EQUIPMENT | 1,437 | 1,437 | 0 | |
| OFFICE EQUIPMENT | 8,831 | 8,831 | 0 | |
| IMPROVEMENTS | 27,198 | 4,710 | 22,488 | |
| IMPROVEMENTS | 5,120 | 864 | 4,256 | |
| IMPROVEMENTS | 32,500 | 5,284 | 27,216 | |
| IMPROVEMENTS | 14,818 | 9,633 | 5,185 | |
| IMPROVEMENTS | 24,090 | 15,457 | 8,633 | |
| IMPROVEMENTS | 1,980 | 308 | 1,672 | |
| IMPROVEMENTS | 1,421 | 588 | 833 | |
| EQUIPMENT | 32,779 | 14,033 | 18,746 | |
| EQUIPMENT | 3,632 | 3,632 | 0 | |
| EQUIPMENT | 2,593 | 2,593 | 0 | |
| EQUIPMENT | 6,442 | 6,118 | 324 | |
| 09 YAMAHA GAS GOLF CART | 2,995 | 1,206 | 1,789 | |
| PC TOWER | 1,025 | 376 | 649 | |
| BARRIER GATE | 11,890 | 462 | 11,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 140 | 0 | 140 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & EXPENSE | 12,457 | 0 | 12,457 | 0 |
| MISCELLANEOUS EXPENSE | 1,571 | 0 | 1,571 | 0 |
| FUEL & PIER SUPPLIES | 14,433 | 0 | 14,433 | 0 |
| BAD DEBT EXPENSE | 4,387 | 0 | 4,387 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SERVICE FEES | 395,023 | 395,023 |
| Description | Amount |
|---|---|
| CONTRIBUTION TO STABILIZATION FUND | 133 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 5,583 | 5,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 4 | 4 | 0 | 0 |