| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,712 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TINTING | 2012-10-22 | 6,782 | 585 | SL | 15.000000000000 | 226 | 226 | ||
| EQUIPMENT | 1989-09-06 | 83 | 200DB | 5.000000000000 | 0 | 0 | |||
| EQUIPMENT | 1977-08-07 | 529 | SL | 5.000000000000 | 0 | 0 | |||
| EQUIPMENT | 1990-06-30 | 2,419 | 2,419 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1992-01-15 | 1,343 | 1,343 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 1996-07-23 | 1,343 | 200DB | 5.000000000000 | 0 | 0 | |||
| EQUIPMENT | 1996-01-15 | 258 | 200DB | 5.000000000000 | 0 | 0 | |||
| EQUIPMENT | 1996-02-24 | 259 | 200DB | 5.000000000000 | 0 | 0 | |||
| EQUIPMENT | 1997-05-13 | 1,078 | 200DB | 5.000000000000 | 0 | 0 | |||
| EQUIPMENT | 1997-09-06 | 1,136 | 200DB | 5.000000000000 | 0 | 0 | |||
| OFFICE FURNITURE | 2002-04-28 | 2,081 | 1,457 | 200DB | 5.000000000000 | 0 | 0 | ||
| FAX MACHINE | 2002-05-09 | 238 | 71 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2006-09-19 | 834 | 834 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2007-01-19 | 292 | 292 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE APPLIANCES | 2007-01-19 | 2,137 | 2,137 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2010-07-07 | 1,047 | 496 | 200DB | 5.000000000000 | 28 | 28 | ||
| EQUIPMENT | 1989-11-27 | 52 | 200DB | 5.000000000000 | 0 | 0 | |||
| OFFICE FURNITURE | 2009-12-19 | 2,447 | 1,874 | 200DB | 7.000000000000 | 382 | 382 | ||
| 2222 CITRON #2502 HONOLULU HI 96826 | 2012-09-10 | 85,960 | L | 0 | 0 | ||||
| 2222 CITRON #2502 HONOLULU HI 96826 | 2012-09-10 | 5,000 | 2,304 | 200DB | 5.000000000000 | 278 | 278 | ||
| IMPROVEMENTS | 2013-02-28 | 10,960 | 748 | SL | 27.500000000000 | 399 | 399 | ||
| IMPROVEMENTS | 2013-01-17 | 7,217 | 514 | SL | 27.500000000000 | 262 | 262 | ||
| OFFICE FURNITURE & FIXTURES | 2009-08-19 | 458 | 360 | 200DB | 7.000000000000 | 65 | 65 | ||
| OFFICE FURNITURE | 2009-04-09 | 3,451 | 2,795 | 200DB | 7.000000000000 | 437 | 437 | ||
| 2222 CITRON #2502 HONOLULU HI 96826 | 2012-09-10 | 895,000 | 77,403 | SL | 27.500000000000 | 32,545 | 32,545 | ||
| IMPROVEMENTS | 2013-02-28 | 2,000 | 137 | SL | 27.500000000000 | 73 | 73 | ||
| IMPROVEMENTS | 2013-03-21 | 600 | 39 | SL | 27.500000000000 | 22 | 22 | ||
| STRUCTURAL IMPROVEMENT - SHUTTERS | 2014-07-28 | 675 | 11 | SL | 27.500000000000 | 25 | 25 | ||
| POWER DRAPES | 2015-11-13 | 2,700 | SL | 5.000000000000 | 68 | 68 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TINTING | 6,782 | 4,202 | 2,580 | |
| EQUIPMENT | 83 | 83 | 0 | |
| EQUIPMENT | 529 | 529 | 0 | |
| EQUIPMENT | 2,419 | 2,419 | 0 | |
| EQUIPMENT | 1,343 | 1,343 | 0 | |
| COMPUTER | 1,343 | 1,343 | 0 | |
| EQUIPMENT | 258 | 258 | 0 | |
| EQUIPMENT | 259 | 259 | 0 | |
| EQUIPMENT | 1,078 | 1,078 | 0 | |
| EQUIPMENT | 1,136 | 1,136 | 0 | |
| OFFICE FURNITURE | 2,081 | 2,081 | 0 | |
| FAX MACHINE | 238 | 238 | 0 | |
| COMPUTER | 834 | 834 | 0 | |
| OFFICE FURNITURE | 292 | 292 | 0 | |
| OFFICE APPLIANCES | 2,137 | 2,137 | 0 | |
| COMPUTER | 1,047 | 1,047 | 0 | |
| EQUIPMENT | 52 | 52 | 0 | |
| OFFICE FURNITURE | 2,447 | 2,256 | 191 | |
| 2222 CITRON #2502 HONOLULU HI 96826 | 85,960 | 0 | 85,960 | |
| 2222 CITRON #2502 HONOLULU HI 96826 | 5,000 | 4,582 | 418 | |
| IMPROVEMENTS | 10,960 | 1,147 | 9,813 | |
| IMPROVEMENTS | 7,217 | 776 | 6,441 | |
| OFFICE FURNITURE & FIXTURES | 458 | 425 | 33 | |
| OFFICE FURNITURE | 3,451 | 3,232 | 219 | |
| 2222 CITRON #2502 HONOLULU HI 96826 | 895,000 | 109,948 | 785,052 | |
| IMPROVEMENTS | 2,000 | 210 | 1,790 | |
| IMPROVEMENTS | 600 | 61 | 539 | |
| STRUCTURAL IMPROVEMENT - SHUTTERS | 675 | 36 | 639 | |
| POWER DRAPES | 2,700 | 68 | 2,632 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOH - CASH MANAGEMENT | AT COST | 41,297 | 41,297 |
| BOH - PACIFIC CAPITAL TAX-FREE SECURITIES FUND | AT COST | 1,353,704 | 1,306,135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE ASSETS | 380 | 380 | |
| ACCUMULATED AMORTIZATION | -380 | -380 | |
| DEPOSIT | 130 | 130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 160 | 0 | 0 | |
| MEALS & ENTERTAINMENT | 212 | 0 | 0 | |
| HOMESTAYS FOR VISITING STUDENTS | 1,800 | 0 | 0 | |
| MAINTENANCE FEE | 7,294 | 7,294 | 0 | |
| UTILITIES | 760 | 760 | 0 | |
| LATE FILING FEE | 156 | 156 | 0 | |
| INSURANCE | 1,529 | 1,529 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GENERAL EXCISE TAXES PAYABLE | 1,409 | 540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOH TRUSTEE FEES | 8,000 | 8,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET INVESTMENT INCOME TAX | 490 | 490 | 0 | |
| REAL PROPERTY TAX | 5,062 | 5,062 | 0 | |
| GENERAL EXCISE TAX | 1,080 | 1,080 | 0 |