| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 115 | 115 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SCALES AND SOFTWARE | 2011-09-30 | 5,179 | 3,426 | 200DB | 7.0000 | 501 | |||
| MONITORING EQUIPMENT | 2011-09-30 | 16,111 | 10,659 | 200DB | 7.0000 | 1,558 | |||
| OFFICE TRAILER | 2011-10-06 | 19,788 | 13,092 | 200DB | 7.0000 | 1,913 | |||
| SIEVES | 2011-10-06 | 1,021 | 676 | 200DB | 7.0000 | 98 | |||
| LASER EQUIPMENT | 2011-10-06 | 8,440 | 5,584 | 200DB | 7.0000 | 816 | |||
| VEHICLE | 2011-11-09 | 15,000 | 11,868 | 200DB | 5.0000 | 2,088 | |||
| SILT REMOVAL EQUIPMENT | 2012-03-08 | 72,576 | 40,839 | 200DB | 7.0000 | 9,068 | |||
| FONDTIEST ENV EQUIPMENT | 2012-08-14 | 6,538 | 3,679 | 200DB | 7.0000 | 817 | |||
| SAND HOOG PUMP | 2013-05-19 | 9,450 | 3,905 | 200DB | 7.0000 | 1,585 | |||
| HOSES AND ACCESSORIES | 2013-06-24 | 9,497 | 3,925 | 200DB | 7.0000 | 1,592 | |||
| SOUTH MATS | 2013-03-24 | 12,241 | 5,683 | 200DB | 7.0000 | 1,874 | |||
| SURE-TRAK MATS | 2013-04-22 | 4,075 | 1,684 | 200DB | 7.0000 | 683 | |||
| COMPUTER UPGRADES (KENTS) | 2013-10-31 | 624 | 268 | 200DB | 5.0000 | 143 | |||
| DELL LAPTOP | 2013-11-07 | 1,622 | 697 | 200DB | 5.0000 | 370 | |||
| RV FOR SITE WORK | 2013-11-30 | 18,095 | 5,632 | 200DB | 7.0000 | 2,225 | |||
| UTILITY TRAILER | 2013-12-04 | 1,450 | 624 | 200DB | 5.0000 | 330 | |||
| TRAILER (JOHNS TRAILER SALES) | 2013-12-05 | 3,390 | 1,458 | 200DB | 5.0000 | 773 | |||
| CANNON PRINTER/COPIER/SCANNER | 2014-03-09 | 1,850 | 264 | 200DB | 7.0000 | 453 | |||
| WATER IONIZER | 2014-03-19 | 1,999 | 286 | 200DB | 7.0000 | 489 | |||
| MOWER (HAYDEN HONDA) | 2014-06-16 | 319 | 46 | 200DB | 7.0000 | 78 | |||
| PRAIRIE DISC MOWER | 2014-06-13 | 3,100 | 620 | 200DB | 5.0000 | 992 | |||
| HONDA TRX500FMT ATV | 2014-06-16 | 8,169 | 1,167 | 200DB | 7.0000 | 2,001 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RV FOR SITE WORK | 2013-11 | PURCHASE | 2015-08 | 13,500 | 18,095 | 3,262 | 7,857 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 202,439 | 138,672 | 63,767 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 178,508 | 178,508 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 16,129 | 16,129 | ||
| FUEL | 359 | 359 | ||
| JANITORIAL | 1,943 | 1,943 | ||
| MILEAGE REIMBURSEMENT | 857 | 857 | ||
| MISCCELLANEOUS | 3,248 | 3,248 | ||
| POSTAGE | 490 | 490 | ||
| REPAIRS | 440 | 440 | ||
| SECURITY | 1,833 | 1,833 | ||
| SUPPLIES | 2,581 | 2,581 | ||
| VEHICLE FEES | 95 | 95 | ||
| WEBSITE COSTS | 109 | 109 | ||
| CONTRACT LABOR | 5,000 | 5,000 | ||
| EQUIPMENT OPERATING COSTS | 1,576 | 1,576 | ||
| EXCAVATION | 22,240 | 22,240 | ||
| GRANT APPLICATION COSTS | 68,581 | 68,581 | ||
| MISCCELLANEOUS | 4,618 | 4,618 | ||
| REPAIRS | 6,053 | 6,053 | ||
| RIVERBANK REINFORCEMENT | 145,754 | 145,754 | ||
| SILT REMOVAL | 608 | 608 | ||
| SUPPLIES AND MATERIALS | 3,074 | 3,074 | ||
| BANK FEES | 154 | 154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 20,119 | 20,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2013 INVESTMENT EXCISE TAX | 32 | 32 | ||
| PAYROLL TAXES | 12,096 | 12,096 | ||
| PENALTIES | 381 | 381 |