| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,488 | 0 | 0 | 1,488 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AIR CLEANER | 2005-06-30 | 1,410 | 1,340 | SL | 5.00 % | 70 | |||
| MATTRESSES | 2005-06-30 | 1,923 | 1,824 | SL | 5.00 % | 99 | |||
| FURNITURE | 2005-06-30 | 3,942 | 3,743 | SL | 5.00 % | 199 | |||
| RETREAT SIGNS | 2005-06-30 | 1,445 | 1,377 | SL | 5.00 % | 68 | |||
| BUNK BEDS | 2006-06-30 | 100 | 85 | SL | 10.00 % | 10 | |||
| SATELLITE DISH | 2006-06-30 | 326 | 280 | SL | 10.00 % | 33 | |||
| FURNITURE | 2007-11-29 | 343 | 242 | SL | 10.00 % | 34 | |||
| SNOW PLOW TRUCK | 2007-11-01 | 1,000 | 713 | SL | 10.00 % | 100 | |||
| MOWER | 2008-06-03 | 8,300 | 5,395 | SL | 10.00 % | 830 | |||
| FURNITURE & APPLIANCES | 2008-06-10 | 4,208 | 2,736 | SL | 10.00 % | 421 | |||
| GYM EQUIPMENT | 2008-06-18 | 1,969 | 1,280 | SL | 10.00 % | 197 | |||
| POLE BARN | 2008-10-05 | 24,062 | 3,737 | SL | 2.50 % | 602 | |||
| CHAPEL & RETREAT CENTER | 2008-10-28 | 106,657 | 16,552 | SL | 2.50 % | 2,666 | |||
| FURNITURE | 2009-05-29 | 4,035 | 2,222 | SL | 10.00 % | 404 | |||
| DESK | 2009-06-30 | 492 | 270 | SL | 10.00 % | 49 | |||
| STEEL DOOR | 2009-06-30 | 551 | 303 | SL | 10.00 % | 55 | |||
| EQUIPMENT | 2009-06-30 | 2,007 | 1,105 | SL | 10.00 % | 201 | |||
| RETREAT CENTER BUILDOUT | 2009-06-30 | 22,121 | 3,065 | SL | 2.50 % | 553 | |||
| BUNK BEDS | 2010-06-03 | 1,102 | 495 | SL | 10.00 % | 110 | |||
| FURNITURE | 2010-09-13 | 780 | 351 | SL | 10.00 % | 78 | |||
| CROCK POT | 2010-12-31 | 150 | 68 | SL | 10.00 % | 15 | |||
| POLE BARN BUILDOUT | 2011-01-01 | 12,894 | 1,310 | SL | 2.56 % | 331 | |||
| BATHROOMS | 2011-12-06 | 19,000 | 1,481 | SL | 2.56 % | 487 | |||
| RV PARK IMPROVEMENTS | 2012-05-31 | 41,667 | 2,805 | SL | 2.56 % | 1,068 | |||
| HVAC | 2012-12-31 | 22,251 | 1,166 | SL | 2.56 % | 571 | |||
| CABINS | 2013-05-01 | 11,490 | 479 | SL | 2.56 % | 295 | |||
| GARAGE DOOR | 2013-05-23 | 975 | 41 | SL | 2.56 % | 25 | |||
| MOWER | 2013-02-11 | 7,000 | 1,050 | SL | 10.00 % | 700 | |||
| BUNK BEDS | 2013-04-26 | 2,926 | 439 | SL | 10.00 % | 293 | |||
| REFRIGERATOR | 2013-05-20 | 500 | 75 | SL | 10.00 % | 50 | |||
| ART WORK | 2013-05-31 | 50 | 8 | SL | 10.00 % | 5 | |||
| OUTDOOR BENCH | 2013-08-29 | 100 | 15 | SL | 10.00 % | 10 | |||
| STATUES | 2013-10-30 | 225 | 34 | SL | 10.00 % | 23 | |||
| PICNIC TABLES | 2013-12-31 | 1,500 | 225 | SL | 10.00 % | 150 | |||
| PATIO FURNITURE | 2013-12-31 | 869 | 130 | SL | 10.00 % | 87 | |||
| EXMARK MOWER REPAIR | 2014-11-09 | 5,248 | 66 | SL | 10.00 % | 525 | |||
| TABLE & CHAIRS | 2014-11-22 | 1,000 | 13 | SL | 10.00 % | 100 | |||
| VOLLEYBALL FENCE | 2014-06-06 | 840 | 53 | SL | 10.00 % | 84 | |||
| HORSE BARN | 2014-09-16 | 3,800 | 28 | SL | 2.56 % | 97 | |||
| POLE BARN/TEEN CENTER | 2014-05-31 | 77,742 | 1,248 | SL | 2.56 % | 1,993 | |||
| TEEN CENTER BUILDOUT | 2015-05-27 | 17,299 | SL | 1.61 % | 278 | ||||
| CHAINSAW | 2015-03-30 | 400 | SL | 5.00 % | 20 | ||||
| FIXTURES | 2015-05-09 | 50 | SL | 5.00 % | 3 | ||||
| MATRESS | 2015-12-31 | 293 | SL | 5.00 % | 15 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 28,781 | 18,168 | 10,613 | 10,613 |
| Machinery and Equipment | 26,303 | 12,807 | 13,496 | 13,496 |
| Buildings | 168,130 | 28,074 | 140,056 | 140,056 |
| Improvements | 191,828 | 12,804 | 179,024 | 179,024 |
| Land | 87,362 | 87,362 | 87,362 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 3,453 | 3,453 | ||
| BANK CHARGES | 398 | 398 | ||
| INSURANCE | 1,814 | 1,814 | ||
| OFFICE SUPPLIES | 2,431 | 2,431 | ||
| POSTAGE | 31 | 31 | ||
| RETREAT EXPENSES | 13,365 | 13,365 | ||
| UTILITIES & MAINTENANCE | 12,439 | 12,439 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GIFT/SNACK SHOP | 136 | ||
| PROGRAM FEES | 7,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEASED EMPLOYEE | 8,816 | 0 | 0 | 8,816 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL SEC OF STATE FILING FEE | 10 | 10 |