| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS HIGH YIELD FLOAT | 9,888 | 9,253 |
| GOLDMAN SACHS HIGH YIELD FUND | 10,579 | 9,082 |
| GOLDMAN SACHS MULTI-MANAGER AL | ||
| GOLDMAN SACHS TACTICAL TILT IM | 34,489 | 33,412 |
| GOLDMAN SACHS ULTRA SHORT DURA | 97,216 | 95,893 |
| GS LOCAL EMERGING MKTS DEBT FD | 13,229 | 8,314 |
| ISHARES DOW JONES US REAL ESTA | 12,066 | 13,665 |
| ISHARES RUSSELL 2000 GROWTH IN | 3,730 | 3,900 |
| ISHARES TRUST MSCI EAFE INDEX | ||
| ISHARES TRUST RUSSELL 1000 GRO | 37,200 | 44,070 |
| ISHARES TRUST RUSSELL 1000 VAL | 41,828 | 44,624 |
| ISHARES TRUST RUSSELL 2000 VAL | 11,224 | 10,481 |
| SPDR DJ WILSHIRE INT | 12,865 | 12,636 |
| VANGUARD FTSE DEVELOPED MARKET | 26,069 | 23,831 |
| VANGUARD FTSE EMERGING MARKETS | 16,186 | 13,149 |
| DB X TRACKERS MSCI EAFE HEDGED EQ | 22,099 | 22,488 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATION FEES | 7,500 | 7,500 | ||
| STATE FILING FEES | 25 | 25 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
FUTURE ADV - N CLASSICAL ACADEMY |
405,000 |
|
N CLASSICAL ACADEMY |
100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,087 | 3,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2014 EXCISE TAX | 255 |