| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 39,650 | 7,930 | 31,720 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 42,336,616,448 | |||||||||
| BUST RB SMITHERS | 1993-12-31 | 20,000 | |||||||
| LAND | 1994-01-01 | 775,680 | |||||||
| BUILDING | 1994-01-11 | 775,800 | 410,776 | S/L | 39.0000 | 19,892 | |||
| DRIVEWAY | 1994-10-01 | 15,900 | 8,360 | S/L | 39.0000 | 408 | |||
| ROOF | 1996-05-31 | 66,750 | 62,466 | 150DB | 20.0000 | 3,024 | |||
| REGLAZING | 1996-12-01 | 5,525 | 2,558 | S/L | 39.0000 | 142 | |||
| PLUMBING | 1998-07-01 | 1,430 | 605 | S/L | 39.0000 | 37 | |||
| CARPENTRY | 1998-07-01 | 4,100 | 1,730 | S/L | 39.0000 | 105 | |||
| WATERPROOFING | 1998-07-01 | 8,975 | 3,787 | S/L | 39.0000 | 230 | |||
| EXECUTIVE DESK | 2004-09-21 | 4,290 | 4,290 | 200DB | 7.0000 | ||||
| CARPETING | 2004-09-22 | 1,160 | 1,160 | 200DB | 7.0000 | ||||
| TELEPHONE SYSTEM | 2004-10-05 | 4,669 | 4,669 | 200DB | 7.0000 | ||||
| IMPROVEMENTS | 2004-07-01 | 3,920 | 1,051 | S/L | 39.0000 | 101 | |||
| FURNISHINGS | 2005-07-20 | 685 | 685 | 200DB | 7.0000 | ||||
| ELECTRICAL IMPROVEMENTS | 2005-03-28 | 520 | 131 | S/L | 39.0000 | 13 | |||
| ROOF | 2005-06-27 | 750 | 183 | S/L | 39.0000 | 20 | |||
| ROOF | 2005-08-16 | 1,125 | 270 | S/L | 39.0000 | 29 | |||
| THERMOSTAT CONTROLS | 2006-01-04 | 821 | 760 | 200DB | 10.0000 | 61 | |||
| ROOFING & WATERPROOFING | 2006-01-31 | 750 | 691 | 200DB | 10.0000 | 54 | |||
| LIGHTING FIXTURE | 2006-02-28 | 85 | 85 | 200DB | 7.0000 | ||||
| ALARM SYSTEM | 2003-02-01 | 16,800 | 16,800 | S/L | 10.0000 | ||||
| DRAINAGE & DRIVEWAY | 2003-05-15 | 8,989 | 2,689 | S/L | 39.0000 | 231 | |||
| ROOF | 2003-08-20 | 3,900 | 3,900 | S/L | 10.0000 | ||||
| ROOFING & WATERPROOFING | 2009-12-30 | 575 | 144 | S/L | 20.0000 | 29 | |||
| COMPUTER SYSTEM | 2014-04-08 | 1,748 | 262 | S/L | 5.0000 | 350 | |||
| SECURITY SYSTEM | 2014-12-04 | 1,075 | 6 | S/L | 15.0000 | 72 | |||
| FIXTURES | 2015-09-04 | 3,189 | S/L | 7.0000 | 152 | ||||
| BUILDING RENOVATION | 2015-12-16 | 411,043 | S/L | 39.0000 | 439 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US TRUST FIXED INCOME SECURITIES | ||
| JP MORGAN FIXED INCOME SECURITIES | 668,762 | 643,316 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US TRUST EQUITIES | ||
| JP MORGAN EQUITIES | 1,581,201 | 1,471,861 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LISTERINE ROYALTY 1/2 UNIT | AT COST | 259,350 | 770,250 |
| REITS & TANGIBLE SECURITIES | AT COST | 307,261 | 289,272 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING, COTTAGE, STABLE/GARAGE | 1,344,574 | 553,447 | 791,127 | 3,398,943 |
| 30+ACRES MILL NECK NY | 775,680 | 775,680 | 775,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 49,894 | 49,894 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DONATIONS HELD-IN-TRUST | 825,284 | 833,608 | 314,893 |
| Description | Amount |
|---|---|
| NET DECREASE IN FMV OF INVESTMENTS | 522,926 |
| NET DECREASE IN FMV OF CRUTS | 58,704 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 189 | 189 | ||
| DUES & SUBSCRIPTIONS | 750 | 750 | ||
| INSURANCE | 11,094 | 11,094 | ||
| INVESTMENT ACCOUNT FEES-US TR | 13,815 | 13,815 | ||
| LICADD DESIGNER SHOWCASE | 13,360 | 13,360 | ||
| LICENSES & PERMITS | 30 | 30 | ||
| MAINTENANCE & REPAIRS | 10,741 | 10,741 | ||
| OFFICE SUPPLIES & EXPENSE | 4,522 | 4,522 | ||
| POSTAGE & DELIVERY | 435 | 435 | ||
| TELEPHONE | 1,237 | 1,237 | ||
| UTILITIES | 24,596 | 24,596 | ||
| WEBSITE | 1,770 | 1,770 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JOHNSON & JOHNSON - LISTERINE | 119,091 | 119,091 | |
| REFUNDS | 519 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 4,365 | 39,546 |
| DEFERRED EXCISE TAX PAYABLE | 58,151 | 46,281 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX 2015 | 6,008 | |||
| NYS ANNUAL FILING FEE | 275 | 275 |