| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND BOOKKEEPING | 22,466 | 23,322 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ARTWORK | 1999-04-14 | 32 | |||||||
| BROCHURE RACK | 1999-04-14 | 413 | 413 | S/L | 7.0000 | ||||
| ARTWORK | 1999-04-30 | 59 | |||||||
| ARTWORK | 2000-05-22 | 138 | |||||||
| STORAGE SHELF | 2001-03-07 | 100 | 100 | S/L | 7.0000 | ||||
| OFFICE REFREGERATOR | 2001-03-07 | 130 | 130 | S/L | 7.0000 | ||||
| TV STAND | 2001-04-27 | 109 | 109 | S/L | 7.0000 | ||||
| ART WORK | 2002-04-15 | 125 | |||||||
| ARCTIC OFFICE PRODUCTS | 2002-07-15 | 267 | 267 | S/L | 5.0000 | ||||
| DESK | 2006-09-15 | 397 | 397 | 200DB | 7.0000 | ||||
| CHAIRS | 2006-09-15 | 198 | 198 | 200DB | 7.0000 | ||||
| FILE CABINET | 2006-09-15 | 220 | 220 | 200DB | 7.0000 | ||||
| PHONE | 2006-09-15 | 138 | 138 | 200DB | 5.0000 | ||||
| TWO HARD DRIVES | 2006-11-03 | 324 | 324 | 200DB | 5.0000 | ||||
| COMPUTER UPGRADE | 2006-12-15 | 25 | 25 | 200DB | 5.0000 | ||||
| CHAT HEADPHONES | 2007-08-15 | 248 | 248 | 200DB | 5.0000 | ||||
| DESK | 2007-09-13 | 414 | 414 | 200DB | 7.0000 | ||||
| FILE CABINET | 2008-05-01 | 600 | 587 | 200DB | 7.0000 | 13 | |||
| DIGITAL CAMERA & MEMORY | 2008-05-05 | 247 | 247 | 200DB | 5.0000 | ||||
| HP 530 NOTEBOOK | 2008-10-15 | 741 | 741 | 200DB | 5.0000 | ||||
| INTEL DESKTOP PC & MONITOR | 2008-10-30 | 839 | 839 | 200DB | 5.0000 | ||||
| DELL LAPTOP COMPUTERS(2) | 2009-12-01 | 3,300 | 3,300 | 200DB | 5.0000 | ||||
| PROJECTOR | 2010-03-17 | 793 | 793 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 2010-01-22 | 1,330 | 1,152 | 200DB | 7.0000 | 119 | |||
| COMPUTER MONITORS (2) | 2009-12-12 | 1,350 | 1,350 | 200DB | 5.0000 | ||||
| E4300-DELL COMPUTER | 2009-09-02 | 1,337 | 1,337 | 200DB | 5.0000 | ||||
| ROUTER | 2009-06-01 | 905 | 905 | 200DB | 5.0000 | ||||
| MODULAR DESK UNITS | 2012-03-31 | 1,492 | 1,230 | 200DB | 7.0000 | 75 | |||
| AT&T CELLPHONE | 2011-11-04 | 300 | 300 | 200DB | 7.0000 | ||||
| SERVER | 2014-02-25 | 14,265 | 6,134 | 200DB | 5.0000 | 3,252 | |||
| DELL COMPUTERS | 2014-03-28 | 3,488 | 1,500 | 200DB | 5.0000 | 795 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RAYMOND JAMES-ENDOWMENT | 2014-01 | PURCHASE | 2015-12 | 1,496,705 | 1,221,324 | 275,381 | ||||
| RAYMOND JAMES-GODFREY | 2014-01 | PURCHASE | 2015-12 | 31,050 | 14,070 | 16,980 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 34,322 | 27,650 | 6,672 | 6,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 3,077 | 3,077 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENDOWMENT INVESTMENTS | 6,448,681 | 6,013,118 | 6,013,118 |
| Description | Amount |
|---|---|
| UNREALIZED HOLDING GAINS (LOSSES) | 816,813 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMPUTER SERVICES | 10,463 | 10,463 | ||
| FORFEITED SCHOLARSHIP GRANT | -8,309 | -8,309 | ||
| TELEPHONE | 6,722 | 6,722 | ||
| INSURANCE | 5,884 | 5,884 | ||
| DIRECTORS FEES AND EXPENSES | 5,094 | 5,094 | ||
| DONOR RECOGNITION | 3,584 | 3,584 | ||
| OFFICE EXPENSE | 3,309 | 3,309 | ||
| ADVERTISING AND MARKETING | 3,259 | 3,259 | ||
| CONTINUING EDUCATION | 2,887 | 2,887 | ||
| DUES AND SUBSCRIPTIONS | 2,229 | 2,254 | ||
| BANK AND PROCESSING FEES | 335 | 335 | ||
| MISCELLANEOUS | 303 | 303 | ||
| POSTAGE | 300 | 300 | ||
| STRATEGIC PLANNING | 196 | 196 | ||
| RECOGNITION AND AWARDS | 99 | 99 | ||
| OTHER | 57 | 57 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUNDS | 3,245 | 3,245 | |
| ADMINSTRATIVE SERVICES | 35,000 | 35,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 4,858 | 1,348 |
| ACCRUED LEAVE | 10,056 | 11,692 |
| EXCISE TAX PAYABLE | 706 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 31,157 | 31,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 2,509 | 2,509 |