| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,469 | 0 | 4,234 | 4,235 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| PRODUCTION COSTS | 2011-01-01 | 247,673 | 198,140 | 60.000000000000 | 49,533 | 0 | 49,533 | 247,673 |
| PRODUCTION COSTS | 2012-01-01 | 18,282 | 10,968 | 60.000000000000 | 3,656 | 0 | 3,656 | 14,624 |
| PRODUCTION COSTS | 2013-07-01 | 10,280 | 3,084 | 60.000000000000 | 2,056 | 0 | 2,056 | 5,140 |
| PRODUCTION COSTS | 2013-07-01 | 1,969 | 591 | 60.000000000000 | 394 | 0 | 394 | 985 |
| PRODUCTION COSTS | 2013-07-01 | 2,999 | 900 | 60.000000000000 | 600 | 0 | 600 | 1,500 |
| PRODUCTION COSTS | 2014-07-01 | 8,638 | 864 | 60.000000000000 | 1,728 | 0 | 1,728 | 2,592 |
| PRODUCTION COSTS | 2015-07-01 | 7,300 | 60.000000000000 | 730 | 0 | 730 | 730 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PRODUCTION COSTS | 247,673 | 247,673 | 0 | 0 |
| PRODUCTION COSTS | 18,282 | 14,624 | 3,658 | 3,658 |
| PRODUCTION COSTS | 10,280 | 5,140 | 5,140 | 5,140 |
| PRODUCTION COSTS | 1,969 | 985 | 984 | 984 |
| PRODUCTION COSTS | 2,999 | 1,500 | 1,499 | 1,499 |
| PRODUCTION COSTS | 8,638 | 2,592 | 6,046 | 6,046 |
| PRODUCTION COSTS | 7,300 | 730 | 6,570 | 6,570 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 69 | 0 | 69 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRINTING & REPRODUCTION | 122 | 0 | 122 | 0 |
| AMORTIZATION | 58,697 | 0 | 58,697 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DONATED ROYALTIES | 918 | 918 | |
| FEDERAL TAX REFUND | 5,906 | 5,906 | |
| NYS TAX REFUND | 3,092 | 3,092 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS UBT TAX | 250 | 0 | 250 | 0 |
| NYS CHARITABLE ENTITY FILING FEE | 50 | 0 | 0 | 50 |