| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TECO ENERGY INC | 6,183 | 10,660 |
| UNITED TECHNOLOGIES CORP | 10,304 | 19,214 |
| DISNEY WALT CO. | 11,271 | 31,524 |
| BRISTOL MYERS SQUIBB CO | 11,556 | 27,516 |
| ALLIANT ENERGY CORP | 14,285 | 31,225 |
| BANK OF AMERICA CORP | 36,058 | 11,057 |
| BOEING CO | 13,658 | 21,689 |
| CONOCOPHILLIPS | 5,015 | 4,669 |
| EMERSON ELEC CO | 11,505 | 14,349 |
| EXXON MOBIL CORO | 5,886 | 7,795 |
| GENERAL ELECTRIC CO | 31,127 | 31,150 |
| ILLINOIS TOOL WORKS | 9,454 | 18,536 |
| JOHNSON & JOHNSON | 15,722 | 25,680 |
| MICROSOFT CORP | 10,448 | 22,192 |
| PEPSICO INC | 10,886 | 19,984 |
| PFIZER INC | 19,632 | 32,280 |
| PHILIP MORRIS INTL | 14,143 | 21,978 |
| PROCTER & GAMBLE CO | 16,410 | 23,823 |
| VERIZON COMM. INC | 23,603 | 32,354 |
| WELLS FARGO CO | 15,610 | 27,180 |
| ACCENTURE PLC CL A | 11,649 | 31,350 |
| SCHLUMBERGER LTD | 6,080 | 10,463 |
| HASBRO INC | 14,279 | 20,208 |
| J P MORGAN CHASE | 25,145 | 33,015 |
| V F CORP | 21,963 | 18,675 |
| NIKE INC | 29,433 | 37,500 |
| QUALCOMM INC | 15,946 | 9,997 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EMERGING MKTS | AT COST | 59,506 | 40,238 |
| NUVEEN LARGE CAP GRWTH OPP CL | AT COST | 38,646 | 36,790 |
| NUVEEN REAL ESTATE SECS | AT COST | 72,443 | 74,301 |
| AQR MANAGED FUTURES STR | AT COST | 15,000 | 15,089 |
| I SHARE MSCI EAFE | AT COST | 74,821 | 64,592 |
| AMERICAN INTL GROUP INC | AT COST | 136 | 190 |
| DOUBLELINE TOTAL RET BD I | AT COST | 100,000 | 97,911 |
| ISHARES S P U S PREFERRED STOC | AT COST | 138,374 | 135,975 |
| NUVEEN INTERMEDIATE GOV BD FD | AT COST | 50,000 | 49,436 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 250 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 403 | 403 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OH CHARITABLE FILING FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 13,362 | 12,026 | 1,336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT PRIOR YEAR | 4,620 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED DIV | 233 | 233 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |