| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,550 | 6,550 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2013-08-23 | 17,379 | 4,103 | SL | 3.000000000000 | 2,896 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN PRO AM ACCTS | 3,519,826 | 4,925,444 |
| INVESTMENT IN UBS ACCTS | 1,223,744 | 1,376,182 |
| INVESTMENT IN LPL ACCTS | 1,877,572 | 2,248,287 |
| INVESTMENT IN NBC ACCTS | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 17,379 | 15,689 | 1,690 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PHOENIX REAL ESTATE FUND I, LLC | 48,826 | 48,336 | 48,336 |
| CHARLES INVESTMENT GROUP, LLC | 981 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS FROM PASS-THROUGH | 676 | 676 | 0 | |
| INVESTMENT EXPENSES | 453 | 453 | 0 | |
| OFFICE EXPENSES | 20 | 20 | 0 | |
| ROUNDING | -4 | -4 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 66,516 | 66,516 | 0 | |
| CONSULTING FEES | 24,000 | 24,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX W/H AT SOURCE | 6,295 | 6,295 | 0 | |
| REAL ESTATE PROPERTY TAXES FROM PASS-THROUGH | 169 | 169 | 0 | |
| TAXES | 7,511 | 7,511 | 0 |