| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,282 | 4,282 | 4,282 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AT&T INC | AT COST | 10,132 | 12,250 |
| ALTRIA GROUP INC | AT COST | 9,901 | 16,299 |
| AMERICAN ELEC PWR INC | AT COST | 10,223 | 12,528 |
| APPLE INC | AT COST | 11,975 | 10,526 |
| BERKSHIRE HATHAWAY INC | AT COST | 95,606 | 92,428 |
| BURLINGTON NORTH 3.6% 9/01/20 | AT COST | 24,671 | 26,057 |
| CAPITAL WORLD GROWTH AND INCOME | AT COST | 20,900 | 18,896 |
| DELAWARE VALUE FUND | AT COST | 15,130 | 14,448 |
| DOUBLELINE TOTAL RET BD | AT COST | 43,589 | 42,621 |
| DREYFUS STANDISH INTL | AT COST | 35,397 | 34,056 |
| ENERGY TRANSFER EQUITY | AT COST | 9,788 | 8,519 |
| FACEBOOK INC | AT COST | 10,420 | 10,466 |
| FLORIDA HURRICAN CATASTROPHE BD 4/23/13 2.107 7/1/18 | AT COST | 49,187 | 50,274 |
| HILL ROM HOLDINGS | AT COST | 15,768 | 14,418 |
| ISHARES COMEX GOLD TRUST | AT COST | 9,699 | 8,696 |
| ISHARES CORE US AGGREGATE | AT COST | 288,092 | 286,226 |
| ISHARES MSCI EAFE INDEX FD | AT COST | 45,482 | 41,104 |
| JANUS TRITON | AT COST | 23,926 | 20,862 |
| JP MORGAN CHASE AND CO | AT COST | 13,072 | 13,206 |
| KINDER MORGAN INC DEL | AT COST | 21,955 | 8,952 |
| KKR AND CO LP | AT COST | 8,685 | 7,795 |
| NATIONAL RURAL UTILS COOP | AT COST | 30,000 | 29,614 |
| OPPENHEIMER DEVELOPING MARKET | AT COST | 13,686 | 11,602 |
| OPPENHEIMER STEEL PATH | AT COST | 14,012 | 10,998 |
| PFIZER INC | AT COST | 29,387 | 56,910 |
| PIMCO TOTAL RETURN FUND | AT COST | 44,843 | 42,792 |
| PIMCO TRENDS MANAGED FUTURES | AT COST | 10,022 | 8,991 |
| POWERSHARES FIN PFD PORTFOLIO | AT COST | 23,662 | 25,609 |
| PROSPECT CAPITAL CORP | AT COST | 1,678 | 1,431 |
| RIO RANCHO N MEX GROSS RCPTS 5/30/13 4.050 6/1/30 | AT COST | 22,000 | 24,544 |
| RIO RANCHO N MEX WTR & 2/28/07 4.125 5/15/21 | AT COST | 10,604 | 10,472 |
| ROYAL DUTCH SHELL PLC SPONSORED ADR | AT COST | 12,936 | 9,208 |
| SALT LAKE CITY UTAH REDEV AGY | AT COST | 59,602 | 59,230 |
| SPDR S&P ETF TRUST | AT COST | 20,042 | 20,387 |
| SPDR S&P DIVIDEND SP | AT COST | 28,862 | 29,134 |
| TENNESSEE VALLEY AUTH PWR BD | AT COST | 56,253 | 57,140 |
| TFS MARKET NEUTRAL FUND | AT COST | 9,900 | 9,128 |
| UNITED RENTALS INC | AT COST | 15,746 | 14,508 |
| UTILITIES SELECT SECTOR SPDR | AT COST | 30,017 | 42,847 |
| VANGUARD BALANCED INDEX | AT COST | 43,045 | 41,911 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 25,302 | 19,626 |
| VANGUARD MID CAP INDEX-INV | AT COST | 46,111 | 45,521 |
| VANGUARD REIT ETF | AT COST | 29,070 | 30,297 |
| VANGUARD SMALL-CAP ETF | AT COST | 37,266 | 33,192 |
| VANGUARD STRATEGIC EQUITY FUND | AT COST | 11,569 | 9,765 |
| VERIZON COMMUNICATIONS | AT COST | 23,953 | 23,110 |
| VODAFONE GROUP PLC-SP ADR | AT COST | 9,978 | 5,936 |
| ZOETIS INC CL A | AT COST | 2,284 | 6,469 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYALTY RIGHTS | 1 | 1 | 1 |
| ACCRUED REVENUE | 477 | 52,365 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTY | 200,404 | 200,404 | 200,404 |
| MISCELLANEOUS | 1,492 | 1,492 | 1,492 |
| LEASE BONUS | 55,750 | 55,750 | 55,750 |
| WATER SALES | 146 | 146 | 146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 36,169 | 36,169 | 36,169 | 0 |
| PROFESSONAL SERVICES | 110 | 110 | 110 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 1,222 | 0 | 0 | 0 |