| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| E. CAMPO BELLO DR | 2011-07-15 | 53,958 | 4,844 | SL | 39 | 1,384 | |||
| BLDG IMPROVEMENTS | 2011-08-05 | 6,173 | 1,442 | SL | 15 | 412 | |||
| BLDG IMPROVEMENTS | 2014-08-22 | 5,989 | 51 | SL | 39 | 154 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC | 88,501 | 99,830 |
| AMER INTERNATIONAL GROUP INC | 19,802 | 24,788 |
| AMERICAN ELECTRIC POWER INC | 19,952 | 29,426 |
| AMERICAN FDS INCOME FD OF AMER | 225,014 | 359,151 |
| BERKSHIRE HATHAWAY INC. | 22,042 | 21,787 |
| CISCO SYSTEMS INC | 19,603 | 19,009 |
| COMCAST CORP | 12,352 | 11,286 |
| COMPASS MINERALS INTERNATIONAL | 9,856 | 8,807 |
| CONSOLIDATED EDISON INC | 18,580 | 19,281 |
| DANAHER CORP | 17,882 | 18,576 |
| DEERE CO | 29,434 | 29,745 |
| DOLLAR GENERAL CORP | 15,878 | 14,374 |
| DUKE ENERGY CO | 17,520 | 16,848 |
| EMERSON ELECTRIC CO | 10,591 | 9,088 |
| EXXON MOBIL CORP | 38,895 | 40,066 |
| FASTENAL COMPANY | 12,900 | 12,940 |
| FIFTH THIRD BANCORP | 12,325 | 12,060 |
| FIRST TRUST MORNINGSTAR DIVIDE | 44,875 | 54,747 |
| FRANKLIN INCOME FUND | 155,010 | 166,037 |
| GENERAL ELECTRIC CO | 28,571 | 34,265 |
| GENERAL MILLS INC | 43,744 | 46,474 |
| GLAXOSMITHKLINE PLC | 26,812 | 23,443 |
| HEALTH CARE REIT INC | 19,919 | 25,171 |
| INTERNATIONAL BUSINESS MACHINE | 45,231 | 40,460 |
| ISHARES BARCLAYS 1-3 YR CD BD | 38,270 | 38,074 |
| ISHARES MORNINGSTAR LARGE GROW | 85,344 | 84,203 |
| ISHARES RUSSELL 3000 | 84,224 | 153,275 |
| ISHARES S&P U.S. PREFERRED STO | 94,534 | 93,512 |
| JOHNSON & JOHNSON | 33,102 | 34,206 |
| KOHLS CORP | 14,038 | 14,289 |
| ORACLE CORP | 12,268 | 10,959 |
| PHILIP MORRIS INTL | 44,950 | 44,746 |
| POWERSHARES SENIOR LOAN PORT | 39,112 | 35,728 |
| QUEST DIAGNOSTICS | 19,765 | 21,342 |
| REGIONS FINANCIAL CORP | 12,648 | 11,520 |
| RESMED INC | 11,666 | 10,738 |
| SOUTHERN CO | 34,460 | 36,449 |
| STRYKER CORPORATION | 19,318 | 18,588 |
| THE COCA-COLA CO | 33,253 | 34,626 |
| UNITED PARCEL SERVICE | 15,558 | 15,204 |
| US BANCORP | 8,942 | 8,534 |
| VANGUARD DIVIDEND APPRECIATION | 107,373 | 102,643 |
| VANGUARD GROWTH ETF | 335,956 | 434,072 |
| VANGUARD HIGH DIV YIELD | 84,362 | 81,635 |
| VANGUARD SCOTTSDALE FDS SHORT | 76,689 | 75,830 |
| VERIZON COMMUNICATIONS | 39,347 | 42,106 |
| VISA INC | 15,724 | 15,510 |
| WAL-MART STORES INC | 14,780 | 12,260 |
| WELLS FARGO & CO | 15,537 | 15,058 |
| WISDOMTREE INTL LC | 92,872 | 89,169 |
| WISDOMTREE MIDCAP DIVIDEND F | 38,261 | 36,068 |
| WISDOMTREE SC DIV | 38,231 | 35,387 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| E. CAMPO BELLO DR | 53,958 | 6,228 | 47,730 | |
| BLDG IMPROVEMENTS | 6,173 | 1,854 | 4,319 | |
| BLDG IMPROVEMENTS | 5,989 | 205 | 5,784 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,059 | 14,059 | ||
| PROPERTY INSURANCE | 612 | 612 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 10,681 | 14,269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 18,577 | 18,577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2015 | 2,900 | |||
| Property Taxes | 908 | 908 |