| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPERATION | 2,200 | 0 | 0 | 2,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW ROOF ON CLUB HOUSE | 2000-03-02 | 7,750 | 2,940 | M | 39 | 199 | 0 | 0 | |
| NEW ROOF LIBRARY | 2000-03-02 | 5,012 | 1,902 | M | 39 | 129 | 0 | 0 | |
| RENOVATIONS LIBRARY | 2002-09-01 | 15,508 | 4,889 | M | 39 | 398 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8 AGN | 1,969 | 2,500 |
| 10 APPL | 1,269 | 1,053 |
| 14 CVX | 930 | 1,259 |
| 27 BK | 1,115 | 1,113 |
| 45 STX | 1,937 | 1,650 |
| 28 BXLT | 901 | 1,093 |
| 4 BA | 579 | 578 |
| 10 CHRW | 701 | 620 |
| 28 KO | 1,193 | 1,203 |
| 42 GE | 812 | 1,308 |
| 8 MMM | 1,125 | 1,205 |
| 10 ACT | 0 | 0 |
| 7 AMCX | 394 | 523 |
| 26 AXP | 2,075 | 1,808 |
| 16 AMT | 1,520 | 1,551 |
| 6 AMGN | 0 | 0 |
| 31 APC | 2,775 | 1,506 |
| 6 BUD | 637 | 750 |
| 102 NLY | 1,136 | 957 |
| 23 ADSK | 1,301 | 1,401 |
| 18 ADP | 1,339 | 1,525 |
| 108 ABX | 0 | 0 |
| 28 BAX | 1,110 | 1,068 |
| 18 BBBY | 1,180 | 869 |
| 7 BIIB | 2,175 | 2,144 |
| 31 BRCM | 1,200 | 1,792 |
| 87 CVC | 0 | 0 |
| 20 CB | 0 | 0 |
| 46 CSCO | 1,124 | 1,249 |
| 14 CTXS | 952 | 1,059 |
| 80 CMCSK | 4,347 | 4,514 |
| 26 COP | 0 | 0 |
| 8 COST | 1,086 | 1,292 |
| 43 CREE | 1,387 | 1,147 |
| 54 DO | 1,616 | 1,139 |
| 12 DLB | 481 | 404 |
| 34 DPS | 0 | 0 |
| 12 DD | 780 | 799 |
| 10 ETN | 0 | 0 |
| 69 EBAY | 1,743 | 1,896 |
| 9 ECL | 982 | 1,029 |
| 70 EXC | 2,454 | 1,944 |
| 21 ESRX | 1,500 | 1,836 |
| 58 XOM | 5,384 | 4,521 |
| 23 FLR | 1,494 | 1,086 |
| 84 FCX | 1,431 | 569 |
| 37 GSK | 1,632 | 1,493 |
| 15 HD | 1,421 | 1,984 |
| 48 HMC | 1,472 | 1,533 |
| 50 IMGN | 481 | 679 |
| 46 INTC | 1,565 | 1,585 |
| 25 IP | 1,139 | 943 |
| 13 ISIS | 0 | 0 |
| 32 JNJ | 3,296 | 3,287 |
| 11 KMB | 1,145 | 1,400 |
| 16 LLL | 1,776 | 1,912 |
| 7 IONS | 266 | 434 |
| 1 LBRDA | 46 | 52 |
| 2 LBRDK | 93 | 104 |
| 4 LVNTA | 120 | 180 |
| 32 QVCA | 801 | 874 |
| 6 LMCA | 212 | 236 |
| 11 LMCK | 376 | 419 |
| 35 MDT | 2,694 | 2,692 |
| 29 MRK | 1,743 | 1,532 |
| 33 MET | 1,706 | 1,591 |
| 51 MSFT | 2,307 | 2,829 |
| 30 TAP | 0 | 0 |
| 16 NOV | 1,132 | 536 |
| 22 NSRGY | 1,602 | 1,637 |
| 43 NEM | 0 | 0 |
| 10 NEE | 951 | 1,039 |
| 20 DNOW | 554 | 316 |
| 31 NUAN | 450 | 617 |
| 30 NUE | 1,534 | 1,209 |
| 9 OXY | 0 | 0 |
| 28 ORCL | 0 | 0 |
| 18 PLL | 0 | 0 |
| 12 PNR | 776 | 594 |
| 40 PEP | 3,751 | 3,996 |
| 22 PNC | 1,858 | 2,097 |
| 12 PPG | 1,153 | 1,186 |
| 11 PX | 0 | 0 |
| 36 PG | 3,023 | 2,859 |
| 21 QCOM | 1,321 | 1,050 |
| 10 RTN | 965 | 1,245 |
| 23 SNDK | 1,957 | 1,748 |
| 22 SLB | 2,144 | 1,535 |
| 94 SWN | 2,395 | 668 |
| 40 SE | 1,513 | 958 |
| 7 STRZA | 229 | 235 |
| 25 STI | 925 | 1,071 |
| 22 TROW | 0 | 0 |
| 74 TSM | 1,545 | 1,683 |
| 29 TGT | 1,815 | 2,106 |
| 28 TEL | 1,570 | 1,809 |
| 19 TXN | 898 | 1,041 |
| 18 ADT | 601 | 594 |
| 20 TWX | 1,476 | 1,293 |
| 18 TMC | 943 | 1,029 |
| 29 TRV | 2,741 | 3,273 |
| 35 TYC | 1,521 | 1,116 |
| 47 USB | 1,929 | 2,005 |
| 14 UNP | 1,498 | 1,095 |
| 14 UPS | 1,368 | 1,347 |
| 6 UTX | 580 | 576 |
| 28 UNH | 2,415 | 3,294 |
| 28 VZ | 1,392 | 1,294 |
| 8 VRTX | 842 | 1,007 |
| 53 WMT | 4,888 | 3,862 |
| 9 DIS | 792 | 946 |
| 22 WM | 1,049 | 1,174 |
| 158 WFT | 2,903 | 1,326 |
| 36 WFC | 1,868 | 1,957 |
| 40 WY | 1,305 | 1,199 |
| 28 WEC | 1,260 | 1,437 |
| 4746 IPPXX | 4,746 | 4,746 |
| 2104876 LDLFX | 0 | 0 |
| 1095831 MWTIX | 11,965 | 11,638 |
| 1938252 PONPX | 24,533 | 22,736 |
| 994037 SGOIX | 24,175 | 22,266 |
| 12 CVS | 1,183 | 1,173 |
| 23 DISCA | 690 | 614 |
| 34 BEN | 1,601 | 1,252 |
| 6 MCD | 632 | 709 |
| 18 PFE | 592 | 581 |
| 24 SYY | 963 | 984 |
| 35 TWTR | 884 | 810 |
| 13 WDC | 844 | 780 |
| 51 WFM | 1,633 | 1,708 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 42,875 | 0 | 42,875 | 36,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 28,270 | 10,457 | 17,813 | 17,813 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 975 | 0 | 0 | 975 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 52 | 0 | 0 | 52 |
| MISC | 150 | 0 | 0 | 150 |
| POSTAGE | 74 | 0 | 0 | 74 |
| SUPPLIES | 59 | 0 | 0 | 59 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT ADVISORY FEES | 2,228 | 2,228 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED TAX ON INVESTMENT INCOME | 448 | 0 | 0 | 448 |
| FOREIGN TAX ON INVESTMENT | 85 | 85 | 0 | 0 |