| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 3,200 | 0 | 3,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFFILIATED MANAGERS GROUP | 7,003 | 9,582 |
| APACHE CORP | 0 | 0 |
| APPLE INC | 10,955 | 19,509 |
| BERKSHIR HATHAWAY INC DEL CL B | 7,779 | 11,492 |
| BOEING CO | 9,035 | 11,044 |
| CISCO SYSTEMS | 7,374 | 10,107 |
| COMCAST CORP CLASS A | 6,178 | 10,200 |
| CVS HEALTH CORPORATION | 4,438 | 10,477 |
| DIAGEO PLC - ADR | 3,046 | 4,531 |
| EMC CORP MASS | 0 | 0 |
| GOLDMAN SACHS GROUP | 4,628 | 4,395 |
| JOHNSON CONTROLS | 4,808 | 5,105 |
| JP MORGAN CHASE & CO | 9,382 | 11,489 |
| MICROSOFT CORP | 7,843 | 11,764 |
| NESTLE S.A REGISTERED SHARES | 4,108 | 5,521 |
| ORACLE CORP | 0 | 0 |
| SCHLUMBERGER LTD | 8,277 | 7,891 |
| TARGET CORP | 5,337 | 7,981 |
| THERMO FISHER SCIENTIFIC INC | 3,280 | 6,655 |
| UNITEDHEALTH GROUP INC | 5,703 | 10,957 |
| UNION PACIFIC CORP | 7,314 | 8,910 |
| US BANCORP DEL NEW | 0 | 0 |
| WALT DISNEY | 2,805 | 7,051 |
| CELANESE CORP | 6,762 | 8,057 |
| ANHEUSER-BUSCH INBEV | 0 | 0 |
| UNITED PARCEL SERVICE | 4,155 | 5,590 |
| ALPHABET INC CL C | 5,879 | 9,684 |
| GILEAD SCIENCES INC | 3,209 | 5,328 |
| TJX COS INC NEW | 1,698 | 5,014 |
| CME GROUP | 5,988 | 8,645 |
| MCKESSON CORP | 5,863 | 6,605 |
| EATON CORP | 4,068 | 5,130 |
| HSBC-ADR | 0 | 0 |
| TOTAL S.A. | 7,213 | 6,722 |
| NATIONAL OILWELL VARCO INC | 0 | 0 |
| CITIGROUP INC. | 7,868 | 6,471 |
| BAXER INTL INC | 0 | 0 |
| CUMMINS INC. | 8,695 | 7,256 |
| INTERNATIONAL BUSINESS MACHS CORP | 0 | 0 |
| LAS VEGAS SANDS CORP | 5,857 | 5,375 |
| BLACKROCK INC | 4,748 | 5,109 |
| ROCHE HOLDINGS LTD - ADR | 6,636 | 6,003 |
| HAIN CELESTIAL GROUP INC | 4,593 | 4,582 |
| AMERIPRISE FINL INC | 6,807 | 5,359 |
| PNC FINANCIAL SERVICES GROUP | 6,910 | 6,174 |
| MERCK & CO INC NEW | 3,697 | 3,968 |
| COGNIZANT TECH SOLUTIONS CRP COM | 4,889 | 5,204 |
| MONSANTO CO NEW | 9,095 | 7,633 |
| MANULIFE FINANCIAL CORP | 8,002 | 7,856 |
| SUNCOR ENERGY INC NEW F | 8,723 | 9,038 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CREDIT SUISSE COMMODITY RETURN FUND | AT COST | 56,984 | 39,114 |
| DREYFUS EMG MKS DEBT FUND #6083 | AT COST | 0 | 0 |
| ISHARES CORE S&P 500 ETF | AT COST | 0 | 0 |
| ISHARES S&P MIDCAP 400 GROWTH | AT COST | 18,618 | 33,335 |
| ISHARES S&P MIDCAP 400 VALUE | AT COST | 82,628 | 105,558 |
| ISHARES TR SMALLCAP 600 INDEX FD | AT COST | 25,008 | 57,861 |
| MERGER FUND INST #301 | AT COST | 16,264 | 15,779 |
| SPDR DJ WILSHIRE INTERNATIONAL REAL EST | AT COST | 50,324 | 61,568 |
| VANGUARD SHORT TERM BOND ETF | AT COST | 366,937 | 369,930 |
| VANGUARD EMERGING MARKETS ETF | AT COST | 55,344 | 56,642 |
| VANGUARD INTERMEDIATE TERM B | AT COST | 146,804 | 153,216 |
| VANGUARD REIT VIPER INDEX TR | AT COST | 21,393 | 65,951 |
| GAI CORBIN MULTI STRATEGY FUND | AT COST | 98,261 | 87,533 |
| PIMPCO FOREIGN BD FD #103 | AT COST | 30,356 | 29,264 |
| DRIEHAUS ACTIVE INCOME FUND | AT COST | 45,838 | 42,909 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 120,380 | 117,938 |
| JPMORGAN HIGH YIELD FUND | AT COST | 61,837 | 56,031 |
| T ROWE PRICE INST FLOAT RATE #170 | AT COST | 22,064 | 21,132 |
| FIDELITY ADVISORS EMERGING MARKETS | AT COST | 99,834 | 98,684 |
| ASG GLOBAL ALTERNATIVES FUND | AT COST | 34,588 | 29,119 |
| EATON VANCE GLOBAL MACRO FUND | AT COST | 39,863 | 37,836 |
| DREYFUS INTL BOND FUND #6094 | AT COST | 32,743 | 30,178 |
| PRINCIPAL PREFERRED SECURITIES FUND #4929 | AT COST | 58,437 | 56,529 |
| PRINCIPAL GLOBAL MULTI-STRATEGY FUND #4684 | AT COST | 0 | 0 |
| E-TRACS ALERIAN MLP INFRASTRUCTURE | AT COST | 41,899 | 31,169 |
| BLACKROCK GLOBAL LONG/SHORT CREDIT FUND CLASS INS #1833 | AT COST | 45,578 | 42,670 |
| T ROWE PRICE REAL ESTATE FUND #122 | AT COST | 51,868 | 54,091 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UND 1/2 MI IN, 352.8 ACRES PRT OF MINERALS - JOHN SMITH LEAGUE | 1 | 1 | 292,062 |
| MILLICAN LAND & ROYALTY TRUST | 72 | 72 | 10,224 |
| MILLICAN LAND K-1 ACTIVITY | -567 | -663 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANOUS EXPENSE | 14 | 14 | 0 | |
| ROYALTY EXPENSES | 3,400 | 3,400 | 0 | |
| ADMINISTRATION EXPENSE | 4,883 | 4,883 | 0 | |
| MILLICAN ROYALTY TRUST EXPENSES | 48 | 48 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMINISTRATION FEE | 2,124 | 0 | 2,124 | |
| CUSTODIAN AND MANAGEMENT FEES | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990-PF EXCISE TAX - LESS REFUND | 1,051 | 0 | 0 | |
| OIL & GAS AD VALOREM TAXES | 1,163 | 1,163 | 0 | |
| SEVERANCE TAXES | 3,986 | 3,986 | 0 |