| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 15,683 | 0 | 15,683 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2005-06-30 | 38,484 | 38,484 | SL | 30.000000000000 | 0 | 0 | 0 | |
| Building Improvements | 1940-06-30 | 29,775 | 29,775 | SL | 30.000000000000 | 0 | 0 | 0 | |
| Rewire Building | 1988-09-30 | 11,869 | 11,869 | SL | 25.000000000000 | 0 | 0 | 0 | |
| Architectural Fees | 1989-09-30 | 10,000 | 8,333 | SL | 30.000000000000 | 333 | 0 | 333 | |
| Closed Staircase | 1989-09-30 | 128,901 | 107,418 | SL | 30.000000000000 | 4,297 | 0 | 4,297 | |
| Architectural Fees | 1989-09-30 | 11,750 | 9,792 | SL | 30.000000000000 | 392 | 0 | 392 | |
| Fire Alarm System | 1990-05-30 | 8,978 | 8,978 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Heater | 1990-05-30 | 985 | 985 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Railings and Sidewalk | 1990-06-30 | 2,200 | 2,200 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Roof | 1990-09-30 | 13,400 | 13,400 | SL | 20.000000000000 | 0 | 0 | 0 | |
| Elevator | 1991-04-30 | 26,787 | 26,787 | SL | 20.000000000000 | 0 | 0 | 0 | |
| Fence | 1990-11-30 | 6,736 | 6,736 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Storm Windows | 1992-02-28 | 4,414 | 4,414 | SL | 20.000000000000 | 0 | 0 | 0 | |
| Building Repairs | 1992-01-30 | 3,952 | 3,952 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Bathroom Renovation | 1994-01-30 | 22,751 | 22,751 | ADS | 20.000000000000 | 0 | 0 | 0 | |
| Painting | 1994-01-30 | 7,737 | 7,737 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| Snow Blower | 1994-02-28 | 698 | 698 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Alarm System | 1996-09-30 | 3,000 | 3,000 | ADS | 15.000000000000 | 0 | 0 | 0 | |
| New Room 7 Roof | 1996-11-15 | 11,651 | 10,413 | ADS | 20.000000000000 | 583 | 0 | 583 | |
| Freezer | 1997-05-15 | 589 | 589 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Kitchen Renovation | 1998-02-15 | 2,800 | 2,328 | ADS | 20.000000000000 | 140 | 0 | 140 | |
| Carpets | 1998-06-15 | 5,492 | 5,492 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| Carpets | 1998-09-30 | 1,813 | 1,813 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| Sprinkler System | 1998-10-15 | 5,125 | 4,089 | ADS | 20.000000000000 | 256 | 0 | 256 | |
| Kitchen Renovation | 1998-12-31 | 66,493 | 52,502 | ADS | 20.000000000000 | 3,325 | 0 | 3,325 | |
| Lawn Tractor | 1999-05-31 | 1,633 | 1,633 | SL | 8.000000000000 | 0 | 0 | 0 | |
| Air Conditioners | 1999-07-31 | 918 | 918 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Kitchen Renovation | 1999-10-31 | 5,698 | 4,250 | SL | 20.000000000000 | 285 | 0 | 285 | |
| Hot Water Heater | 2000-06-30 | 2,189 | 2,189 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| Vacumn Cleaner | 2000-03-31 | 350 | 350 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Chairs | 2000-03-31 | 840 | 840 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Exterior Painting | 2002-06-30 | 20,800 | 20,800 | ADS | 8.000000000000 | 0 | 0 | 0 | |
| Dishwasher | 2011-07-06 | 3,125 | 1,016 | SL | 10.000000000000 | 313 | 0 | 313 | |
| Used Maytag Washer | 2013-02-07 | 200 | 67 | SL | 5.000000000000 | 40 | 0 | 40 | |
| Refigerator | 2014-08-01 | 1,989 | 33 | SL | 10.000000000000 | 199 | 0 | 199 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Schwab Endowment Fund | 140,860 | 147,640 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building | 38,484 | 38,484 | 0 | |
| Building Improvements | 29,775 | 29,775 | 0 | |
| Rewire Building | 11,869 | 11,869 | 0 | |
| Architectural Fees | 10,000 | 8,666 | 1,334 | |
| Closed Staircase | 128,901 | 111,715 | 17,186 | |
| Architectural Fees | 11,750 | 10,184 | 1,566 | |
| Fire Alarm System | 8,978 | 8,978 | 0 | |
| Heater | 985 | 985 | 0 | |
| Railings and Sidewalk | 2,200 | 2,200 | 0 | |
| Roof | 13,400 | 13,400 | 0 | |
| Elevator | 26,787 | 26,787 | 0 | |
| Fence | 6,736 | 6,736 | 0 | |
| Storm Windows | 4,414 | 4,414 | 0 | |
| Building Repairs | 3,952 | 3,952 | 0 | |
| Bathroom Renovation | 22,751 | 22,751 | 0 | |
| Painting | 7,737 | 7,737 | 0 | |
| Snow Blower | 698 | 698 | 0 | |
| Alarm System | 3,000 | 3,000 | 0 | |
| New Room 7 Roof | 11,651 | 10,996 | 655 | |
| Freezer | 589 | 589 | 0 | |
| Kitchen Renovation | 2,800 | 2,468 | 332 | |
| Carpets | 5,492 | 5,492 | 0 | |
| Carpets | 1,813 | 1,813 | 0 | |
| Sprinkler System | 5,125 | 4,345 | 780 | |
| Kitchen Renovation | 66,493 | 55,827 | 10,666 | |
| Lawn Tractor | 1,633 | 1,633 | 0 | |
| Air Conditioners | 918 | 918 | 0 | |
| Kitchen Renovation | 5,698 | 4,535 | 1,163 | |
| Hot Water Heater | 2,189 | 2,189 | 0 | |
| Vacumn Cleaner | 350 | 350 | 0 | |
| Chairs | 840 | 840 | 0 | |
| Exterior Painting | 20,800 | 20,800 | 0 | |
| Dishwasher | 3,125 | 1,329 | 1,796 | |
| Used Maytag Washer | 200 | 107 | 93 | |
| Refigerator | 1,989 | 232 | 1,757 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,825 | 0 | 1,825 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone, Internet, and Cable | 7,059 | 0 | 7,059 | 0 |
| Insurance and Workmans Compensation | 16,780 | 0 | 16,780 | 0 |
| Repairs and Maintenence | 4,378 | 0 | 4,378 | 0 |
| Resident Care Expenses | 15,052 | 0 | 15,052 | 0 |
| Administrative Expenses | 6,596 | 0 | 6,596 | 0 |
| Advertising | 476 | 0 | 476 | 0 |
| Non Charitable Purpose Operating Expense | 2,420 | 0 | 2,420 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Room and Board | 392,465 | 392,465 | |
| Forgiveness of Debt | 2,950 | 2,950 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security Deposits | 0 | 2,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 787 | 787 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Tax | 153 | 153 | 0 | 0 |