| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WALKER, FLUKE & SHELDON, PLC | 16,080 | 1,164 | 1,830 | 13,086 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BFS-EQUIPMENT - SEE ATTACHED LIST | 34,201 | 26,275 | 2,617 | ||||||
| BUILDING & IMPROV - SEE ATTACHED LIST | 6,558,981 | 2,267,695 | 166,283 | 3,869 | 41,111 | ||||
| EQUIPMENT - SEE ATTACHED LIST | 199,381 | 131,315 | 14,062 | ||||||
| FURNITURE & FIXTURES - SEE ATTACHED LIST | 423,216 | 408,918 | 5,789 | ||||||
| LAND IMROVEMENTS - SEE ATTACHED LIST | 83,208 | 29,335 | 4,714 | ||||||
| VEHICLES - SEE ATTACHED LIST | 34,647 | 34,647 | |||||||
| LAND | 594,421 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SMITH BARNEY (SEE ATTACHED) | 592,120 | 592,120 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SMITH BARNEY(SEE ATTACHED) | 4,579,556 | 4,579,556 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUNDS-SMITH BARNEY | FMV | 13,376,099 | 13,376,099 |
| HEDGE FUNDS-SMITH BARNEY | FMV | 2,098,357 | 2,098,356 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND IMPROVEMENTS | 6,558,981 | 2,433,978 | 4,125,003 | 6,558,981 |
| CONSTRUCTION IN PROGRESS | 387,112 | 387,112 | 387,112 | |
| FURNITURE AND FIXTURES | 423,216 | 411,104 | 12,112 | 423,216 |
| LAND IMPROVEMENTS | 83,208 | 34,051 | 49,157 | 83,208 |
| EQUIPMENT & TOOLS | 199,382 | 139,567 | 59,815 | 199,382 |
| BFS- EQUIPMENT | 34,201 | 27,701 | 6,500 | 34,201 |
| VEHICLES | 34,647 | 34,647 | 34,647 | |
| LAND | 784,421 | 784,421 | 784,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARNUM LLP | 483 | 10 | 473 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 111,860 | 111,860 | 111,860 |
| ACCRUED INTEREST RECEIVABLE | 1,107 | 402 | 402 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON SECURITIES HELD FOR INVESTMENT | 2,050,125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOOD SERVICE SALES-BRUNCH | ||||
| COST OF GOODS SOLD | 35,384 | 35,384 | ||
| EXPENSES | ||||
| PROGRAM EXPENSES | 45,390 | 45,390 | ||
| INSURANCE | 49,466 | 989 | 4,205 | 42,918 |
| REPAIRS & MAINTENANCE | 63,555 | 1,270 | 5,402 | 58,735 |
| SUPPLIES | 50,144 | 140 | 8,498 | 44,785 |
| ADVERTISING AND SPONSORSHIPS | 13,116 | 3,279 | 9,837 | |
| POSTAGE AND MAILINGS | 4,021 | 80 | 855 | 3,086 |
| DUES AND SUBSCRIPTIONS | 2,404 | 288 | 2,115 | |
| MISCELLANEOUS | 21,520 | 312 | 191 | 21,069 |
| BANK SERVICE FEES | 3,938 | 79 | 3,859 | |
| SMITH BARNEY INVESTMENT FEES | 89,883 | 89,883 | ||
| RWB INVESTMENT FEES | 15,450 | 15,450 | ||
| SCHOLARSHIPS AND RESEARCH | 115,889 | 115,889 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDUCATION & COMMUNITY PROGRAM | 22,953 | 22,953 | |
| BFS PROGRAM | 58,864 | 58,864 | |
| MEMBERSHIPS | 27,090 | 27,090 | |
| FOOD SERVICE SALES-BRUNCH | 19,508 | 19,508 | |
| MISCELLANEOUS INCOME | 3,746 | 3,746 | |
| FACILITY RENTAL | 71,360 | 71,360 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 3,972,104 | 3,859,348 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP SALES | 12,375 | 6,254 | 6,121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 10,026 | 10,026 | ||
| EXCISE TAX | 14,344 | 14,344 |