| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,746 | 4,746 | 0 | 4,746 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Start Up Costs | 2011-04-01 | 2,113 | 528 | 15 | 141 | 0 | 0 | 669 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ST Stock Sales-Northern Trust | 2015-01 | Purchase | 2015-12 | Reginald R and Jameson A Baxte | 931,534 | 938,758 | 0 | -7,224 | 0 | |
| LT Stock Sales-Northern Trust | 2014-01 | Purchase | 2015-12 | Reginald R and Jameson A Baxte | 3,311,629 | 2,719,936 | 0 | 591,693 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Investments | 10,153,511 | 10,385,802 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Start up Costs | 2,113 | 669 | 1,444 | 2,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,206 | 1,206 | 0 | 1,206 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Cash less gain on mergers | 14,358 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other portfolio exp and adjust | 1,884 | 1,884 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Agency and Management Fees | 53,194 | 53,194 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 7,534 | 7,534 | 0 | 0 |
| Net investment tax | 4,908 | 4,908 | 0 | 2,378 |