| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCTG | 640 | 0 | 0 | 640 |
| CPA | 1,225 | 0 | 0 | 1,225 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VEHICLE | 2009-01-30 | 30,411 | 19,668 | SL | 14.29 % | 4,346 | |||
| COMPUTER EQUIPMENT | 2009-06-30 | 3,032 | 2,389 | 200DB | 8.93 % | 271 | |||
| WIRING/LIGHTING | 2011-06-06 | 5,163 | 1,628 | SL | 10.00 % | 516 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 44,591 | 34,803 | 9,788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 130 | 0 | 0 | 130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXP | 6,100 | 6,100 | ||
| BANK CHARGES | 90 | 90 | ||
| DUES AND SUBSCRIPTIONS | 938 | 938 | ||
| HEALTH INSURANCE | 8,820 | 8,820 | ||
| INVESTMENT ADVISORY FEES | 4,520 | 4,520 | ||
| MEALS | 120 | 120 | ||
| OFFICE HELP | 1,783 | 1,783 | ||
| POSTAGE AND DELIVERY | 1,714 | 1,714 | ||
| PRODUCTION COSTS | 22,891 | 22,891 | ||
| SOFTWARE | 2,427 | 2,427 | ||
| SUPPLIES | 3,864 | 3,864 | ||
| TELEPHONE | 3,201 | 3,201 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,292 | 980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| P/R | 3,146 | 0 | 0 | 3,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,970 | 13,970 | ||
| TAXES & LICENSES | 893 | 893 |