| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTEL CORP 1.350% 12/15/17 | 50,235 | 50,067 |
| TEMPLETON GLOBAL BOND FD-ADV #616 | 73,739 | 67,309 |
| DODGE & COX INCOME FD COM #147 | 144,000 | 142,575 |
| PRINCIPAL PREFERRED SECURITIES FUND PRINCIPAL PREFERRED SECURITIES FUND | 50,000 | 50,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN EMERG MARKETS-INST #5840 | 129,437 | 107,516 |
| MORGAN STANLEY INSTITUTIONAL FUND INC - FRONTIER EMERGING MKTS CL 1 | 55,000 | 47,956 |
| EDGEWOOD GROWTH INSTL #2131 | 75,000 | 75,552 |
| ISHARES CORE S & P 500 ETF | 458,383 | 460,957 |
| ISHARES CORE S&P MID-CAP ETF | 96,817 | 97,524 |
| ISHARES S&P 500 VALUE ETF | 74,612 | 75,251 |
| PRINCIPAL MIDCAP FUND CLASS IN #4749 | 75,000 | 75,871 |
| TOUCHSTONE SMALL CAP CORE FUND | 100,000 | 98,557 |
| DODGE & COX INTERNATIONAL STOCK FUND# 1048 | 100,000 | 100,220 |
| ISHARES CORE MSCI EAFE | 370,745 | 367,065 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| E-TRACS ALERIAN MLP INFRASTRUCTURE ETN 4/2/40 | AT COST | 95,843 | 85,465 |
| SPDR DJ WILSHIRE INTERNATIONAL REAL ESTATE ETF | AT COST | 57,764 | 54,455 |
| ASG GLOBAL ALTERNATIVES FUND CLASS Y #1993 | AT COST | 50,000 | 50,189 |
| BOSTON PARTNERS LONG/SHORT RESEARCH FUND CLASS INS | AT COST | 69,166 | 70,877 |
| BLACKROCK GLOBAL LONG/SHORT CREDIT FUND CLASS INS #1833 | AT COST | 50,000 | 47,289 |
| PRINCIPAL GLOBAL MULTL-STRATEGY FUND CLASS INST #4684 | AT COST | 61,378 | 59,522 |
| VANGUARD REIT VIPER | AT COST | 39,680 | 39,865 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ATTORNEY GENERAL | 25 | 0 | 25 | |
| ADR SERVICE FEES | 153 | 153 | 0 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 845 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 26,970 | 26,970 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,263 | 1,263 | 0 | |
| 2014 EXCISE TAX | 1,000 | 0 | 0 | |
| 2015 ESTIMATES | 1,879 | 0 | 0 |