| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 7,250 | 7,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2015-09-30 | 13,199 | S/L | 39.0000 | 99 | ||||
| FURNITURE AND FIXTURES | 2015-09-30 | 20,256 | 200DB | 7.0000 | 11,575 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF INVENTORY | PURCHASE | 21,000 | 21,000 | |||||||
| FIRST TRUST 4132 | PURCHASE | 83,120 | 74,499 | 8,621 | ||||||
| FIRST TRUST 4132 | PURCHASE | 670 | 687 | -17 | ||||||
| FIRST TRUST 4265 | PURCHASE | 156 | 183 | -27 | ||||||
| FIRST TRUST 4265 | PURCHASE | 44,390 | 41,854 | 2,536 | ||||||
| FIRST TRUST 4280 | PURCHASE | 2,391 | 2,693 | -302 | ||||||
| FIRST TRUST 4280 | PURCHASE | 120,664 | 124,034 | -3,370 | ||||||
| FFIRST TRUST4326 | PURCHASE | 219,228 | 186,036 | 33,192 | ||||||
| FIRST TRUST 4354 | PURCHASE | 114,192 | 113,626 | 566 | ||||||
| FIRST TRUST 4900 | PURCHASE | 62,399 | 62,328 | 71 | ||||||
| FIRST TRUST 4900 | PURCHASE | 45,272 | 48,110 | -2,838 | ||||||
| FIRST TRUST 4236 | PURCHASE | 8,451 | 7,188 | 1,263 | ||||||
| KRAFT FOODS | PURCHASE | 5,067 | 3,203 | 1,864 | ||||||
| FIRST TRUST 4236 | PURCHASE | 154,224 | 126,418 | 27,806 | ||||||
| FT DIV STRENGH SER 17 | PURCHASE | 69,257 | 60,028 | 9,229 | ||||||
| FT DIV STRENGH SER 17 | PURCHASE | 1,053 | 1,047 | 6 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERITRADE 934-052481 | 2,913,134 | 2,954,072 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 33,455 | 588 | 32,867 | 32,867 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,650 | 3,650 |
| Description | Amount |
|---|---|
| EXCISE TAX PAYMENT | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 95 | 95 | 95 | |
| DUES AND SUBSCRIPTIONS | 1,611 | 1,611 | ||
| INSURANCE REIMBURESEMENT | -325 | -325 | ||
| INVESTMENT FEES | 29,500 | 29,500 | 29,500 | |
| JANITORIAL EXPENSE | 82 | 82 | ||
| MISCELLANEOUS | 1,002 | 1,002 | ||
| OFFICE SUPPLIES | 1,396 | 349 | 349 | 1,047 |
| OUTSIDE LABOR | 3,649 | 3,649 | ||
| PAYROLL FEES | 1,066 | 267 | 267 | 799 |
| POSTAGE AND PRINTING | 17 | 17 | ||
| REIMBURSED PAYROLL EXPENSE | -6,398 | -1,600 | -1,600 | -4,798 |
| REPARIS AND MAINTENANCE | 811 | 811 | ||
| ROUNDING | -3 | -3 |
| Description | Amount |
|---|---|
| SEE GENERAL FOOT NOTE | 71,271 |
| BOOK TO TAX DEPRECIATION | 11,085 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX3ES PAID | 109 | 109 | 109 | |
| MICHIGAN ANNUAL REPORT | 40 | 40 |