| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 40,330 | 0 | 40,330 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| YAMAHA 4 WHEELER | 2008-11-08 | 11,122 | 6,857 | SL | 10.000000000000 | 1,112 | 0 | 1,112 | |
| VA OUTDOOR POWER EQUIPMENT | 2008-11-18 | 688 | 688 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HORSE TRAILER | 2008-12-23 | 5,850 | 5,016 | SL | 7.000000000000 | 834 | 0 | 834 | |
| TOOLS & HARDWARE | 2008-12-31 | 9,997 | 9,997 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LUMBER FOR FENCE MWP SUPPLY | 2008-12-31 | 13,556 | 8,136 | SL | 10.000000000000 | 1,356 | 0 | 1,356 | |
| FENCING | 2008-12-31 | 1,419 | 852 | SL | 10.000000000000 | 142 | 0 | 142 | |
| FENCING | 2008-12-31 | 1,610 | 966 | SL | 10.000000000000 | 161 | 0 | 161 | |
| IMPROVEMENT - BLUE | 2009-08-21 | 44,922 | 6,144 | SL | 39.000000000000 | 1,152 | 0 | 1,152 | |
| IMPROVEMENT - MAIN | 2009-08-21 | 15,124 | 2,069 | SL | 39.000000000000 | 388 | 0 | 388 | |
| WATER HEATER - CARRIAGE HOUSE | 2008-12-31 | 943 | 810 | SL | 7.000000000000 | 133 | 0 | 133 | |
| CLAIRSTON CONSTRUCTION | 2008-03-31 | 25,559 | 4,422 | SL | 39.000000000000 | 655 | 0 | 655 | |
| COMPUTER | 2008-07-07 | 1,584 | 1,584 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OUTSIDE CONTRACTOR-FARM | 2009-08-21 | 10,263 | 1,403 | SL | 39.000000000000 | 263 | 0 | 263 | |
| OUTSIDE CONTRACTOR-5300 MAIN | 2009-08-21 | 51,142 | 9,920 | SL | 27.500000000000 | 1,860 | 0 | 1,860 | |
| LAND-5300 WINFIELD (MAIN HOUSE) | 2009-08-21 | 254,691 | L | 0 | 0 | 0 | |||
| BUILDING-5300 WINFIELD (MAIN HOUSE) | 2009-08-21 | 382,036 | 74,670 | SL | 27.500000000000 | 13,892 | 0 | 13,892 | |
| LAND-5202 WINFIELD (BLUE HOUSE) | 2009-08-21 | 212,242 | L | 0 | 0 | 0 | |||
| BUILDING-5202 WINFIELD (BLUE HOUSE) | 2009-08-21 | 318,364 | 62,226 | SL | 27.500000000000 | 11,577 | 0 | 11,577 | |
| LAND-5250 WINFIELD (CARRIAGE HOUSE) | 2009-08-21 | 141,495 | L | 0 | 0 | 0 | |||
| BUILDING-5250 WINFIELD (CARRIAGE HOUSE) | 2009-08-21 | 212,242 | 41,484 | SL | 27.500000000000 | 7,718 | 0 | 7,718 | |
| OUTSIDE CONTRACTOR-5202 BLUE | 2009-08-21 | 44,945 | 8,715 | SL | 27.500000000000 | 1,634 | 0 | 1,634 | |
| MATERIALS-FARM | 2009-08-21 | 1,418 | 192 | SL | 39.000000000000 | 36 | 0 | 36 | |
| MATERIALS-5300 MAIN | 2009-08-21 | 9,146 | 1,776 | SL | 27.500000000000 | 333 | 0 | 333 | |
| MATERIALS-5202 BLUE | 2009-08-21 | 8,396 | 1,627 | SL | 27.500000000000 | 305 | 0 | 305 | |
| REPAIRS-5250 | 2009-08-21 | 7,705 | 1,493 | SL | 27.500000000000 | 280 | 0 | 280 | |
| REPAIRS-5300 MAIN | 2009-08-21 | 6,014 | 1,168 | SL | 27.500000000000 | 219 | 0 | 219 | |
| REPAIRS-5202 BLUE | 2009-08-21 | 5,983 | 1,163 | SL | 27.500000000000 | 218 | 0 | 218 | |
| REPAIRS-FARM | 2009-08-21 | 6,629 | 1,285 | SL | 27.500000000000 | 241 | 0 | 241 | |
| HORSES - PEPE/EXCALIBER | 2009-08-21 | 7,600 | NC | 0 % | 0 | 0 | 0 | ||
| BOBCAT | 2009-10-23 | 31,800 | 16,430 | SL | 10.000000000000 | 3,180 | 0 | 3,180 | |
| IMPROVEMENTS - CARRIAGE | 2009-10-01 | 56,157 | 10,721 | SL | 27.500000000000 | 2,042 | 0 | 2,042 | |
| IMPROVEMENTS - BLUE | 2009-10-01 | 6,148 | 1,176 | SL | 27.500000000000 | 224 | 0 | 224 | |
| IMPROVEMENTS - FARM | 2009-10-01 | 134,654 | 25,709 | SL | 27.500000000000 | 4,897 | 0 | 4,897 | |
| 2005 CHEVY SILVERADO | 2009-10-05 | 17,399 | 9,135 | SL | 10.000000000000 | 1,740 | 0 | 1,740 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-02-02 | 1,296 | 162 | SL | 39.000000000000 | 33 | 0 | 33 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-05-03 | 1,701 | 205 | SL | 39.000000000000 | 44 | 0 | 44 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-05-03 | 42,466 | 5,082 | SL | 39.000000000000 | 1,089 | 0 | 1,089 | |
| SAND CREEK POST & BEAM WIRE -5290 WINFIELD RD | 2010-05-20 | 13,073 | 1,536 | SL | 39.000000000000 | 335 | 0 | 335 | |
| SAND CREEK POST & BEAM WIRE -5290 WINFIELD RD | 2010-06-22 | 4,000 | 463 | SL | 39.000000000000 | 103 | 0 | 103 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-06-08 | 55,085 | 6,472 | SL | 39.000000000000 | 1,412 | 0 | 1,412 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-07-02 | 54,631 | 6,304 | SL | 39.000000000000 | 1,401 | 0 | 1,401 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-09-10 | 82,185 | 9,130 | SL | 39.000000000000 | 2,107 | 0 | 2,107 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-09-21 | 26,688 | 2,907 | SL | 39.000000000000 | 684 | 0 | 684 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-11-16 | 46,256 | 4,843 | SL | 39.000000000000 | 1,186 | 0 | 1,186 | |
| IMPROVEMENTS- CUSTOM FENCE | 2010-02-02 | 11,280 | 1,421 | SL | 39.000000000000 | 289 | 0 | 289 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 2010-02-02 | 6,557 | 826 | SL | 39.000000000000 | 168 | 0 | 168 | |
| IMPROVEMENTS - CUSTOM FENCE | 2010-03-05 | 20,000 | 2,479 | SL | 39.000000000000 | 513 | 0 | 513 | |
| IMPROVEMENTS - SAND CREEK POST & BEAM WIRE | 2010-03-05 | 19,387 | 2,402 | SL | 39.000000000000 | 497 | 0 | 497 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 2010-07-06 | 125 | 14 | SL | 39.000000000000 | 3 | 0 | 3 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 2010-07-12 | 125 | 14 | SL | 39.000000000000 | 3 | 0 | 3 | |
| BOBCAT OF VA | 2010-04-29 | 860 | 803 | SL | 5.000000000000 | 57 | 0 | 57 | |
| USED PAIR OF FORKS FOR BOBCAT | 2010-07-30 | 600 | 530 | SL | 5.000000000000 | 70 | 0 | 70 | |
| KOHLER POWER GENERATOR FOR THE NEW BARN | 2010-09-23 | 12,155 | 10,332 | SL | 5.000000000000 | 1,823 | 0 | 1,823 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-12-07 | 26,293 | 2,752 | SL | 39.000000000000 | 674 | 0 | 674 | |
| 1 GATE OPERATOR - 5290 NEW OFFICE BARN | 2010-09-23 | 3,850 | 2,338 | SL | 7.000000000000 | 550 | 0 | 550 | |
| 1 GATE OPERATOR - 5202 BLUE HOUSE | 2010-09-23 | 3,850 | 2,338 | SL | 7.000000000000 | 550 | 0 | 550 | |
| 3 BARN STALL FANS | 2010-09-25 | 1,046 | 633 | SL | 7.000000000000 | 125 | 0 | 125 | |
| CRYSTAL CLEAR WATER REPAIRS | 2011-05-11 | 3,900 | 521 | SL | 27.500000000000 | 142 | 0 | 142 | |
| CRYSTAL CLEAR WATER REPAIRS | 2011-05-11 | 3,900 | 521 | SL | 27.500000000000 | 142 | 0 | 142 | |
| BLUE HOUSE REPAIRS - BOYD | 2011-10-31 | 3,500 | 402 | SL | 27.500000000000 | 127 | 0 | 127 | |
| COMPUTERS | 2011-10-31 | 1,717 | 1,086 | SL | 5.000000000000 | 343 | 0 | 343 | |
| CRYSTAL CLEAR WATER REPAIRS - 5250 | 2011-05-11 | 3,900 | 521 | SL | 27.500000000000 | 142 | 0 | 142 | |
| ROOF REPAIRS - 5250 | 2011-10-31 | 8,166 | 940 | SL | 27.500000000000 | 297 | 0 | 297 | |
| WINDOWS - 5250 | 2011-10-31 | 3,450 | 1,093 | SL | 10.000000000000 | 345 | 0 | 345 | |
| SECURITY GATE | 2011-10-31 | 60,613 | 6,979 | SL | 27.500000000000 | 2,204 | 0 | 2,204 | |
| REPAIRS - RED BARN | 2011-10-31 | 3,500 | 402 | SL | 27.500000000000 | 127 | 0 | 127 | |
| GENERATOR | 2011-02-07 | 3,926 | 1,539 | SL | 10.000000000000 | 327 | 0 | 327 | |
| CLAIRSTONE CONSTRUCTION | 2011-05-06 | 8,512 | 3,120 | SL | 10.000000000000 | 851 | 0 | 851 | |
| SNAPPER | 2011-06-27 | 4,000 | 1,999 | SL | 7.000000000000 | 571 | 0 | 571 | |
| CLOSET - 5360 WINFIELD ROAD | 2010-08-31 | 1,092 | 121 | SL | 39.000000000000 | 28 | 0 | 28 | |
| CLOSET - 5360 WINFIELD ROAD | 2010-09-10 | 1,504 | 169 | SL | 39.000000000000 | 39 | 0 | 39 | |
| BUILDING - 5360 WINFIELD ROAD | 2010-06-15 | 208,563 | 24,512 | SL | 39.000000000000 | 5,348 | 0 | 5,348 | |
| LAND - 5360 WINFIELD ROAD | 2010-06-15 | 632,980 | L | 0 | 0 | 0 | |||
| CRYSTAL CLEAR WATER REPAIRS - 5360 | 2011-05-11 | 3,900 | 521 | SL | 27.500000000000 | 142 | 0 | 142 | |
| REPAIRS - 5360 | 2011-10-31 | 12,780 | 1,472 | SL | 27.500000000000 | 465 | 0 | 465 | |
| WASHER & DRYER - POND HOUSE | 2008-12-31 | 1,590 | 1,362 | SL | 7.000000000000 | 228 | 0 | 228 | |
| DISHWASHER - POND HOUSE | 2008-06-16 | 920 | 852 | SL | 7.000000000000 | 68 | 0 | 68 | |
| DISHWASHER - POND HOUSE | 2008-12-31 | 920 | 786 | SL | 7.000000000000 | 131 | 0 | 131 | |
| IMPROVEMENT - POND HOUSE | 2009-08-31 | 6,637 | 1,191 | SL | 27.500000000000 | 241 | 0 | 241 | |
| OUTSIDE CONTRACTOR-5350 | 2009-08-21 | 100,068 | 19,408 | SL | 27.500000000000 | 3,639 | 0 | 3,639 | |
| LAND - 5350 WINFIELD (POND HOUSE) | 2009-08-21 | 198,093 | L | 0 | 0 | 0 | |||
| BUILDING - 5350 WINFIELD (POND HOUSE) | 2009-08-21 | 297,139 | 58,077 | SL | 27.500000000000 | 10,805 | 0 | 10,805 | |
| MATERIALS - 5350 | 2009-08-21 | 18,242 | 3,564 | SL | 27.500000000000 | 663 | 0 | 663 | |
| REPAIRS - 5350 | 2009-08-21 | 2,630 | 512 | SL | 27.500000000000 | 96 | 0 | 96 | |
| CRYSTAL CLEAR WATER REPAIRS - 5350 | 2011-05-11 | 3,900 | 521 | SL | 27.500000000000 | 142 | 0 | 142 | |
| COOLING SYSTEM - 5350 | 2011-10-31 | 5,980 | 687 | SL | 27.500000000000 | 217 | 0 | 217 | |
| GOLF CART | 2012-03-30 | 4,000 | 2,200 | SL | 5.000000000000 | 800 | 0 | 800 | |
| CROSS CUT SHREDDER | 2013-04-10 | 1,207 | 422 | SL | 5.000000000000 | 241 | 0 | 241 | |
| LAWN MOWER | 2013-05-24 | 6,499 | 2,058 | SL | 5.000000000000 | 758 | 0 | 758 | |
| MATTRESS | 2013-09-01 | 830 | 221 | SL | 5.000000000000 | 166 | 0 | 166 | |
| IMPROVEMENT - 5250 CARRIAGE HOUSE WATER HEATER | 2013-01-18 | 1,048 | 287 | SL | 7.000000000000 | 150 | 0 | 150 | |
| IMPROVEMENT - 5360 CAMPBELL | 2013-09-02 | 528 | 25 | SL | 27.500000000000 | 19 | 0 | 19 | |
| IMPROVEMENT - 5360 CAMPBELL | 2013-09-05 | 5,727 | 277 | SL | 27.500000000000 | 208 | 0 | 208 | |
| IMPROVEMENT - 5360 CAMPBELL DECK REPAIR AND GRADING WORK | 2013-12-23 | 2,045 | 74 | SL | 27.500000000000 | 74 | 0 | 74 | |
| IMPROVEMENT - 5360 CAMPBELL HAND RAIL | 2013-12-27 | 2,371 | 86 | SL | 27.500000000000 | 86 | 0 | 86 | |
| IMPROVEMENT - 5202 BLUE | 2013-05-31 | 5,708 | 329 | SL | 27.500000000000 | 208 | 0 | 208 | |
| IMPROVEMENT - SITE | 2013-03-15 | 6,620 | 442 | SL | 27.500000000000 | 241 | 0 | 241 | |
| IMPROVEMENT - SITE | 2013-06-05 | 4,000 | 230 | SL | 27.500000000000 | 145 | 0 | 145 | |
| GREENHOUSE COSTS | 2013-12-23 | 65,851 | SL | 39.000000000000 | 1,688 | 0 | 1,688 | ||
| 2006 TOWN COUNTRY CHRYSLER MINIVAN | 2013-06-29 | 7,544 | 2,263 | SL | 5.000000000000 | 1,509 | 0 | 1,509 | |
| WATER HEATER - MAIN HOUSE | 2013-02-04 | 894 | 245 | SL | 7.000000000000 | 128 | 0 | 128 | |
| WIRING - RED AND BROWN BARN | 2013-04-10 | 1,902 | 86 | SL | 39.000000000000 | 49 | 0 | 49 | |
| STORMWATER MANAGEMENT SYSTEM - FARM | 2013-04-10 | 4,105 | 184 | SL | 39.000000000000 | 105 | 0 | 105 | |
| FURNACE - 5202 BLUE | 2013-01-03 | 2,100 | 152 | SL | 27.500000000000 | 76 | 0 | 76 | |
| BOBCAT T300 SKID STEER LOADER | 2014-07-28 | 25,555 | 2,130 | SL | 5.000000000000 | 3,833 | 0 | 3,833 | |
| FARM - IMPROVEMENTS CHICKEN COUP | 2014-02-02 | 837 | 77 | SL | 10.000000000000 | 84 | 0 | 84 | |
| FARM - IMPROVEMENTS MICROGREEN | 2014-05-21 | 3,488 | 203 | SL | 10.000000000000 | 349 | 0 | 349 | |
| IMPROVEMENTS - 5350 POND HOUSE ROOF | 2014-12-16 | 8,720 | SL | 27.500000000000 | 317 | 0 | 317 | ||
| IMPROVEMENTS - 5250 CARRIAGE WINDOWS | 2014-04-02 | 35,830 | 977 | SL | 27.500000000000 | 1,303 | 0 | 1,303 | |
| IMPROVEMENTS - 5360 CAMPBELL DECK STABILIZATION | 2014-02-14 | 1,689 | 56 | SL | 27.500000000000 | 61 | 0 | 61 | |
| IMPROVEMENTS - 5202 BLUE HOUSE FLOOR | 2014-05-12 | 1,365 | 33 | SL | 27.500000000000 | 50 | 0 | 50 | |
| IMPROVEMENTS - 5300 MAIN HOUSE HEATING OIL TANK | 2014-06-20 | 6,800 | 124 | SL | 27.500000000000 | 247 | 0 | 247 | |
| DECK - 5202 BLUE | 2015-09-08 | 2,263 | SL | 27.500000000000 | 27 | 0 | 27 | ||
| OUTDOOR LIGHTS - 5202 BLUE | 2015-09-14 | 650 | SL | 5.000000000000 | 43 | 0 | 43 | ||
| HEAT REGISTERS - 5202 BLUE | 2015-09-14 | 2,200 | SL | 7.000000000000 | 105 | 0 | 105 | ||
| HEATING AND AC - 5202 BLUE | 2015-11-06 | 7,877 | SL | 7.000000000000 | 188 | 0 | 188 | ||
| WATER PUMP - 5202 BLUE | 2015-07-15 | 2,000 | SL | 7.000000000000 | 143 | 0 | 143 | ||
| ELECTRITY IMPROVEMENTS | 2015-03-23 | 1,630 | SL | 7.000000000000 | 175 | 0 | 175 | ||
| ROAD IMPROVEMENTS | 2015-12-03 | 11,309 | SL | 27.500000000000 | 34 | 0 | 34 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LUMBER FOR FENCE MWP SUPPLY | 13,556 | 9,492 | 4,064 | |
| FENCING | 1,419 | 994 | 425 | |
| FENCING | 1,610 | 1,127 | 483 | |
| IMPROVEMENT - BLUE | 44,922 | 7,296 | 37,626 | |
| IMPROVEMENT - MAIN | 15,124 | 2,457 | 12,667 | |
| WATER HEATER - CARRIAGE HOUSE | 943 | 943 | 0 | |
| CLAIRSTON CONSTRUCTION | 25,559 | 5,077 | 20,482 | |
| COMPUTER | 1,584 | 1,584 | 0 | |
| OUTSIDE CONTRACTOR-FARM | 10,263 | 1,666 | 8,597 | |
| OUTSIDE CONTRACTOR-5300 MAIN | 51,142 | 11,780 | 39,362 | |
| LAND-5300 WINFIELD (MAIN HOUSE) | 254,691 | 0 | 254,691 | |
| BUILDING-5300 WINFIELD (MAIN HOUSE) | 382,036 | 88,562 | 293,474 | |
| LAND-5202 WINFIELD (BLUE HOUSE) | 212,242 | 0 | 212,242 | |
| BUILDING-5202 WINFIELD (BLUE HOUSE) | 318,364 | 73,803 | 244,561 | |
| LAND-5250 WINFIELD (CARRIAGE HOUSE) | 141,495 | 0 | 141,495 | |
| BUILDING-5250 WINFIELD (CARRIAGE HOUSE) | 212,242 | 49,202 | 163,040 | |
| OUTSIDE CONTRACTOR-5202 BLUE | 44,945 | 10,349 | 34,596 | |
| MATERIALS-FARM | 1,418 | 228 | 1,190 | |
| MATERIALS-5300 MAIN | 9,146 | 2,109 | 7,037 | |
| MATERIALS-5202 BLUE | 8,396 | 1,932 | 6,464 | |
| REPAIRS-5250 | 7,705 | 1,773 | 5,932 | |
| REPAIRS-5300 MAIN | 6,014 | 1,387 | 4,627 | |
| REPAIRS-5202 BLUE | 5,983 | 1,381 | 4,602 | |
| REPAIRS-FARM | 6,629 | 1,526 | 5,103 | |
| IMPROVEMENTS - CARRIAGE | 56,157 | 12,763 | 43,394 | |
| IMPROVEMENTS - BLUE | 6,148 | 1,400 | 4,748 | |
| IMPROVEMENTS - FARM | 134,654 | 30,606 | 104,048 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 1,296 | 195 | 1,101 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 1,701 | 249 | 1,452 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 42,466 | 6,171 | 36,295 | |
| SAND CREEK POST & BEAM WIRE -5290 WINFIELD RD | 13,073 | 1,871 | 11,202 | |
| SAND CREEK POST & BEAM WIRE -5290 WINFIELD RD | 4,000 | 566 | 3,434 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 55,085 | 7,884 | 47,201 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 54,631 | 7,705 | 46,926 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 82,185 | 11,237 | 70,948 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 26,688 | 3,591 | 23,097 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 46,256 | 6,029 | 40,227 | |
| IMPROVEMENTS- CUSTOM FENCE | 11,280 | 1,710 | 9,570 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 6,557 | 994 | 5,563 | |
| IMPROVEMENTS - CUSTOM FENCE | 20,000 | 2,992 | 17,008 | |
| IMPROVEMENTS - SAND CREEK POST & BEAM WIRE | 19,387 | 2,899 | 16,488 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 125 | 17 | 108 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 125 | 17 | 108 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 26,293 | 3,426 | 22,867 | |
| 1 GATE OPERATOR - 5290 NEW OFFICE BARN | 3,850 | 2,888 | 962 | |
| 1 GATE OPERATOR - 5202 BLUE HOUSE | 3,850 | 2,888 | 962 | |
| CRYSTAL CLEAR WATER REPAIRS | 3,900 | 663 | 3,237 | |
| CRYSTAL CLEAR WATER REPAIRS | 3,900 | 663 | 3,237 | |
| BLUE HOUSE REPAIRS - BOYD | 3,500 | 529 | 2,971 | |
| COMPUTERS | 1,717 | 1,429 | 288 | |
| CRYSTAL CLEAR WATER REPAIRS - 5250 | 3,900 | 663 | 3,237 | |
| ROOF REPAIRS - 5250 | 8,166 | 1,237 | 6,929 | |
| WINDOWS - 5250 | 3,450 | 1,438 | 2,012 | |
| SECURITY GATE | 60,613 | 9,183 | 51,430 | |
| REPAIRS - RED BARN | 3,500 | 529 | 2,971 | |
| CLAIRSTONE CONSTRUCTION | 8,512 | 3,971 | 4,541 | |
| CLOSET - 5360 WINFIELD ROAD | 1,092 | 149 | 943 | |
| CLOSET - 5360 WINFIELD ROAD | 1,504 | 208 | 1,296 | |
| BUILDING - 5360 WINFIELD ROAD | 208,563 | 29,860 | 178,703 | |
| LAND - 5360 WINFIELD ROAD | 632,980 | 0 | 632,980 | |
| CRYSTAL CLEAR WATER REPAIRS - 5360 | 3,900 | 663 | 3,237 | |
| REPAIRS - 5360 | 12,780 | 1,937 | 10,843 | |
| WASHER & DRYER - POND HOUSE | 1,590 | 1,590 | 0 | |
| DISHWASHER - POND HOUSE | 920 | 920 | 0 | |
| DISHWASHER - POND HOUSE | 920 | 917 | 3 | |
| IMPROVEMENT - POND HOUSE | 6,637 | 1,432 | 5,205 | |
| OUTSIDE CONTRACTOR-5350 | 100,068 | 23,047 | 77,021 | |
| LAND - 5350 WINFIELD (POND HOUSE) | 198,093 | 0 | 198,093 | |
| BUILDING - 5350 WINFIELD (POND HOUSE) | 297,139 | 68,882 | 228,257 | |
| MATERIALS - 5350 | 18,242 | 4,227 | 14,015 | |
| REPAIRS - 5350 | 2,630 | 608 | 2,022 | |
| CRYSTAL CLEAR WATER REPAIRS - 5350 | 3,900 | 663 | 3,237 | |
| COOLING SYSTEM - 5350 | 5,980 | 904 | 5,076 | |
| GOLF CART | 4,000 | 3,000 | 1,000 | |
| CROSS CUT SHREDDER | 1,207 | 663 | 544 | |
| MATTRESS | 830 | 387 | 443 | |
| IMPROVEMENT - 5250 CARRIAGE HOUSE WATER HEATER | 1,048 | 437 | 611 | |
| IMPROVEMENT - 5360 CAMPBELL | 528 | 44 | 484 | |
| IMPROVEMENT - 5360 CAMPBELL | 5,727 | 485 | 5,242 | |
| IMPROVEMENT - 5360 CAMPBELL DECK REPAIR AND GRADING WORK | 2,045 | 148 | 1,897 | |
| IMPROVEMENT - 5360 CAMPBELL HAND RAIL | 2,371 | 172 | 2,199 | |
| IMPROVEMENT - 5202 BLUE | 5,708 | 537 | 5,171 | |
| IMPROVEMENT - SITE | 6,620 | 683 | 5,937 | |
| IMPROVEMENT - SITE | 4,000 | 375 | 3,625 | |
| GREENHOUSE COSTS | 65,851 | 1,688 | 64,163 | |
| 2006 TOWN COUNTRY CHRYSLER MINIVAN | 7,544 | 3,772 | 3,772 | |
| WATER HEATER - MAIN HOUSE | 894 | 373 | 521 | |
| WIRING - RED AND BROWN BARN | 1,902 | 135 | 1,767 | |
| STORMWATER MANAGEMENT SYSTEM - FARM | 4,105 | 289 | 3,816 | |
| FURNACE - 5202 BLUE | 2,100 | 228 | 1,872 | |
| FARM - IMPROVEMENTS CHICKEN COUP | 837 | 161 | 676 | |
| FARM - IMPROVEMENTS MICROGREEN | 3,488 | 552 | 2,936 | |
| IMPROVEMENTS - 5350 POND HOUSE ROOF | 8,720 | 317 | 8,403 | |
| IMPROVEMENTS - 5250 CARRIAGE WINDOWS | 35,830 | 2,280 | 33,550 | |
| IMPROVEMENTS - 5360 CAMPBELL DECK STABILIZATION | 1,689 | 117 | 1,572 | |
| IMPROVEMENTS - 5202 BLUE HOUSE FLOOR | 1,365 | 83 | 1,282 | |
| IMPROVEMENTS - 5300 MAIN HOUSE HEATING OIL TANK | 6,800 | 371 | 6,429 | |
| DECK - 5202 BLUE | 2,263 | 27 | 2,236 | |
| OUTDOOR LIGHTS - 5202 BLUE | 650 | 43 | 607 | |
| HEAT REGISTERS - 5202 BLUE | 2,200 | 105 | 2,095 | |
| HEATING AND AC - 5202 BLUE | 7,877 | 188 | 7,689 | |
| WATER PUMP - 5202 BLUE | 2,000 | 143 | 1,857 | |
| ELECTRITY IMPROVEMENTS | 1,630 | 175 | 1,455 | |
| ROAD IMPROVEMENTS | 11,309 | 34 | 11,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 14,580 | 0 | 14,580 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | DELMAR LEWIS |
| Lender's Title | CHAIRMAN |
| Original Amount of Loan | 675145 |
| Balance Due | |
| Date of Note | 2008-01 |
| Maturity Date | |
| Repayment Terms | NONE NOTED |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | PURCHASE OF BUILDINGS AND WORKING CAPITAL |
| Description of Lender Consideration | NONE NOTED |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | KAREN LEWIS |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 18890 |
| Balance Due | |
| Date of Note | 2008-08 |
| Maturity Date | |
| Repayment Terms | NONE NOTED |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | NONE NOTED |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HORSES | 7,600 | 0 | |
| ARTWORK | 10,000 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 456 | 0 | 456 | 0 |
| SUPPLIES | 2,127 | 0 | 2,127 | 0 |
| PRINTING AND COPYING | 639 | 0 | 639 | 0 |
| INSURANCE | 38,178 | 0 | 38,178 | 0 |
| FARM OVERHEAD - FARM COSTS | 38,631 | 0 | 38,631 | 0 |
| STORAGE | 2,749 | 0 | 2,749 | 0 |
| GROUP HOME - FOOD AND ENTERTAINMENT | 12,806 | 0 | 12,806 | 0 |
| GROUP HOME - REPAIRS | 4,587 | 0 | 4,587 | 0 |
| GROUP HOME - SUPPLIES | 2,005 | 0 | 2,005 | 0 |
| GROUP HOME - UTILITIES | 7,049 | 0 | 7,049 | 0 |
| GROUP HOME - FUEL | 2,520 | 0 | 2,520 | 0 |
| GROUP HOME - OTHER EXPENSES | 19,165 | 0 | 19,165 | 0 |
| EMPLOYEE INCENTIVES | 4,348 | 0 | 4,348 | 0 |
| BANK CHARGES | 1,904 | 0 | 1,904 | 0 |
| REPAIRS AND MAINTENANCE | 17,121 | 0 | 17,121 | 0 |
| WORKERS COMPENSATION | -11,518 | 0 | -11,518 | 0 |
| LANDSCAPING | 22,909 | 0 | 22,909 | 0 |
| MEMBERSHIPS AND DUES | 250 | 0 | 250 | 0 |
| HIRING | 872 | 0 | 872 | 0 |
| SECURITY | 1,784 | 0 | 1,784 | 0 |
| LOSS ON FARM EQUIPMENT | 29,207 | 0 | 29,207 | 0 |
| RENTAL LEASING COMMISSIONS | 806 | 806 | 806 | 0 |
| RENTAL LEASING COMMISSIONS | 975 | 975 | 975 | 0 |
| RENTAL LEASING COMMISSIONS | 925 | 925 | 925 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT FEES | 214,000 | 214,000 | |
| FARM SALES | 3,595 | 3,595 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 5,600 | 12,775 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 2,735 | 0 | 2,735 | 0 |
| CONTRACTUAL | 59,127 | 0 | 59,127 | 0 |
| 0 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 30,730 | 0 | 30,730 | 0 |
| REAL ESTATE | 35,857 | 0 | 35,857 | 0 |