| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,650 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AT COST | 2,745,137 | 2,745,137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 8,750 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST AND OTHER RECEIVABLES | 3,340 | 1,694 | 1,694 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 60,403 |
| CHANGE IN CAPITAL GAIN | 15,024 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 4,813 | 0 | 0 | |
| OTHER EXPENSES | 6,772 | 0 | 0 | |
| TELEPHONE | 4,649 | 0 | 0 | |
| SUPPLIES | 1,937 | 0 | 0 | |
| LIABILITY INSURANCE | 28,702 | 0 | 0 | |
| D&O INSURANCE | 3,798 | 0 | 0 | |
| REPAIRS AND MAINTENANCE | 26,741 | 0 | 0 | |
| INTERNET EXPENSE | 461 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REAL PROPERTY RENT INCOME | 270,443 | 270,443 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PENSION OBLIGATION | 26,438 | 25,770 |
| DUE TO AFFILIATED AGENCY | 33,815 | 33,967 |
| PREPAID RENT | 3,644 | 3,644 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 6,751 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES-RENTAL | 30,304 | 0 | 0 | |
| PAYROLL TAXES | 7,268 | 0 | 0 | |
| CY EXCISE TAX | 1,579 | 0 | 0 |