| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES-FINANCIAL AND TAX PREP | 20,155 | 0 | 0 | 20,155 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HISTORIC REAL ESTATE | 1993-12-01 | 2,102,747 | 1,111,295 | SL | 40.000000000000 | 52,569 | 0 | 52,569 | |
| HISTORIC REAL ESTATE-IMPROV. | 1994-06-30 | 22,327 | 11,485 | SL | 40.000000000000 | 558 | 0 | 558 | |
| HISTORIC REAL ESTATE-IMPROV. | 1995-06-30 | 9,229 | 4,511 | SL | 40.000000000000 | 231 | 0 | 231 | |
| SIGN | 1994-07-05 | 1,200 | 1,200 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE VAULT | 1994-07-14 | 1,488 | 1,488 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND | 1993-12-01 | 90,000 | L | 0 | 0 | 0 | |||
| LIGHTING | 1997-02-22 | 777 | 777 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENT- LID | 1997-10-31 | 605 | 605 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SEWER PUMP | 1997-12-31 | 1,096 | 1,096 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WASHER | 1998-11-04 | 999 | 999 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2003-10-28 | 1,795 | 1,795 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SAFE | 2003-10-28 | 1,908 | 1,908 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SIGN | 2003-10-03 | 2,263 | 2,263 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SECURITY SYSTEM | 2003-11-06 | 6,070 | 6,070 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BOOK BINDERY BUILDING | 2003-03-15 | 329,742 | 97,554 | SL | 40.000000000000 | 8,244 | 0 | 8,244 | |
| GENERAL STORE BUILDING | 2003-10-01 | 108,404 | 30,488 | SL | 40.000000000000 | 2,710 | 0 | 2,710 | |
| SITE IMPROVEMENTS - SPRING ROAD | 2003-09-01 | 207,207 | 58,707 | SL | 40.000000000000 | 5,180 | 0 | 5,180 | |
| BARN | 2003-01-15 | 113,633 | 34,092 | SL | 40.000000000000 | 2,841 | 0 | 2,841 | |
| DISPLAY | 2003-09-12 | 1,202 | 1,202 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND | 2003-06-01 | 341,060 | L | 0 | 0 | 0 | |||
| BOOK BINDERY BUILDING IMPROVEMENTS | 2004-04-01 | 10,801 | 2,891 | SL | 40.000000000000 | 270 | 0 | 270 | |
| GARRETT HOUSE | 2004-06-01 | 1,372,479 | 361,706 | SL | 40.000000000000 | 34,312 | 0 | 34,312 | |
| GENERAL STORE DISPLAY CASE | 2004-06-01 | 2,691 | 2,691 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUILDING C 2 HVAC UNITS | 2004-02-10 | 8,790 | 8,790 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND SPRING ROAD | 2004-05-13 | 406,881 | L | 0 | 0 | 0 | |||
| MUSEUM DISPLAY | 2005-06-05 | 8,476 | 8,056 | SL | 10.000000000000 | 420 | 0 | 353 | |
| SIGNS | 2005-06-20 | 689 | 655 | SL | 10.000000000000 | 34 | 0 | 34 | |
| LANDSCAPEING SPRING ROAD | 2005-06-17 | 1,845 | 1,757 | SL | 10.000000000000 | 88 | 0 | 88 | |
| BINERY FOUNDATION | 2006-09-30 | 61,344 | 12,655 | SL | 40.000000000000 | 1,534 | 0 | 1,534 | |
| LANDSCAPE - CHESTNUT TREE | 2006-07-31 | 200 | L | 0 | 0 | 0 | |||
| COXE (CHEEVER) HOUSE | 2007-11-01 | 1,660,758 | 297,553 | SL | 40.000000000000 | 41,519 | 0 | 41,519 | |
| FOUNDATION BINDERY | 2007-11-01 | 125 | 22 | SL | 40.000000000000 | 3 | 0 | 3 | |
| COXE SITE IMPROVEMENT | 2007-11-01 | 52,155 | 9,345 | SL | 40.000000000000 | 1,304 | 0 | 1,304 | |
| GARRETT HOUSE | 2007-11-01 | 5,600 | 1,003 | SL | 40.000000000000 | 140 | 0 | 140 | |
| PERIMETER WALL | 2007-11-01 | 109,569 | 19,630 | SL | 40.000000000000 | 2,739 | 0 | 2,739 | |
| BUILDING A - PORCH REST | 2007-11-01 | 14,667 | 2,630 | SL | 40.000000000000 | 367 | 0 | 367 | |
| WHORRAL (CARRIAGE) BARN | 2007-11-01 | 5,200 | 932 | SL | 40.000000000000 | 130 | 0 | 130 | |
| SECURITY SYSTEM - CHEEVER HOUSE | 2007-11-18 | 4,830 | 4,830 | SL | 7.000000000000 | 0 | 0 | 0 | |
| GENERAL STORE | 2007-11-01 | 12,843 | 2,301 | SL | 40.000000000000 | 321 | 0 | 321 | |
| SIGNS AND LANDSCAPING | 2007-11-01 | 864 | 616 | SL | 10.000000000000 | 86 | 0 | 86 | |
| GARRETT HOUSE LIGHTING | 2008-04-24 | 3,673 | 3,500 | SL | 7.000000000000 | 173 | 0 | 173 | |
| STONE BARN RAMP | 2008-05-08 | 4,335 | 4,127 | SL | 7.000000000000 | 208 | 0 | 208 | |
| OVEN DOORS - CHEEVER HOUSE | 2008-08-03 | 4,854 | 4,447 | SL | 7.000000000000 | 407 | 0 | 407 | |
| GARRET HOUSE - IRONS | 2008-08-20 | 1,000 | 906 | SL | 7.000000000000 | 94 | 0 | 94 | |
| BARN AND GARRET HOUSE IMPROVEMENTS | 2008-06-13 | 4,713 | 4,713 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 WATER HEATERS IN RENTAL PROPERTY | 2008-11-15 | 1,794 | 1,794 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CHEEVER HOUSE LIGHTING | 2009-05-13 | 942 | 765 | SL | 7.000000000000 | 135 | 0 | 135 | |
| BANK BARN - NEW ROOF | 2009-05-30 | 16,750 | 13,361 | SL | 7.000000000000 | 2,393 | 0 | 2,393 | |
| WOOD STORM WINDOW IMPROVEMENTS | 2009-12-01 | 10,938 | 10,938 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SADDLER SHOP - PAINTING/IMPROVEMENTS | 2009-04-13 | 7,694 | 7,694 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WATTERMAN COTTAGE - OUTSIDE PAINTING | 2009-04-13 | 7,694 | 7,694 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GENERAL STORE - OUTSIDE PAINTING | 2009-04-13 | 7,694 | 7,694 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ACCESS BUILDING - OUTSIDE PAINTING | 2009-04-13 | 7,694 | 7,694 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SHARPLESS WORALL HOUSE - OUTSIDE PAINTING | 2009-04-13 | 7,694 | 7,694 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 3RD FLOOR MEETING ROOM | 2009-08-28 | 2,684 | 2,684 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ARCHIVE BUILDING IMPROVEMENT | 2009-02-13 | 2,450 | 2,450 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WOOD STORM WINDOW IMPROVEMENTS | 2009-12-01 | 10,938 | 10,938 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WOOD STORM WINDOW IMPROVEMENTS | 2009-12-01 | 10,938 | 10,938 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FIREHOUSE IMPROVEMENTS | 2010-01-01 | 122,020 | 15,645 | SL | 39.000000000000 | 3,129 | 0 | 3,129 | |
| EXTERIOR PAINTING/IMPROVEMENTS | 2010-07-28 | 5,150 | 4,549 | SL | 5.000000000000 | 601 | 0 | 601 | |
| COMPRESSOR | 2010-09-10 | 1,342 | 832 | SL | 7.000000000000 | 192 | 0 | 192 | |
| NEW ROOF - SADDLER'S SHOP & HOUSE | 2011-06-03 | 12,320 | 6,307 | SL | 7.000000000000 | 1,760 | 0 | 1,760 | |
| WATERMAN COTTAGE - MAINT/REPAIR CHIMNEY | 2011-10-27 | 2,500 | 1,131 | SL | 7.000000000000 | 357 | 0 | 357 | |
| MAC LAPTOP | 2012-12-04 | 3,009 | 1,254 | SL | 5.000000000000 | 602 | 0 | 602 | |
| NEW HVAC - SPRING ROAD | 2013-08-23 | 5,590 | 745 | SL | 10.000000000000 | 559 | 0 | 559 | |
| BINDERY PAINTING - SPRING ROAD | 2013-07-01 | 6,900 | 2,070 | SL | 5.000000000000 | 1,380 | 0 | 1,380 | |
| WELL PUMP - SUGARTOWN | 2013-06-14 | 1,432 | 324 | SL | 7.000000000000 | 205 | 0 | 205 | |
| PORCH PAINTING - SUGARTOWN | 2013-05-16 | 4,000 | 1,333 | SL | 5.000000000000 | 800 | 0 | 800 | |
| MACBOOK PRO | 2014-03-07 | 2,350 | 392 | SL | 5.000000000000 | 470 | 0 | 470 | |
| OFFICE EQUIPMENT - DESK CHAIRS | 2014-03-15 | 1,114 | 133 | SL | 7.000000000000 | 159 | 0 | 159 | |
| CARPENTY - FIREHOURSE | 2014-04-07 | 4,964 | 745 | SL | 5.000000000000 | 993 | 0 | 993 | |
| PAINING AND IMPROVEMENTS - FIREHOUSE | 2014-04-21 | 1,203 | 160 | SL | 5.000000000000 | 241 | 0 | 241 | |
| MUSEUM UPGRADES - FIREHOUSE | 2014-04-01 | 1,598 | 240 | SL | 5.000000000000 | 320 | 0 | 320 | |
| KITCHEN RENOVATION | 2014-12-31 | 5,000 | SL | 40.000000000000 | 125 | 0 | 125 | ||
| SEPTIC TANK PUMP | 2014-10-24 | 2,290 | 55 | SL | 7.000000000000 | 327 | 0 | 327 | |
| HEATING SYSTEM | 2014-11-01 | 4,850 | 81 | SL | 10.000000000000 | 485 | 0 | 485 | |
| STEP REPAIRS | 2014-06-03 | 1,600 | 133 | SL | 7.000000000000 | 229 | 0 | 229 | |
| WATER TREATMENT SYSTEM | 2014-05-01 | 4,097 | 390 | SL | 7.000000000000 | 585 | 0 | 585 | |
| GENERAL STORE ADMISSION DESK | 2014-07-01 | 4,730 | 338 | SL | 7.000000000000 | 676 | 0 | 676 | |
| ROOF REPAIR/ REPLACEMENT | 2014-12-31 | 4,300 | SL | 7.000000000000 | 614 | 0 | 614 | ||
| NEW HEATING SYSTEM | 2015-09-17 | 12,450 | SL | 5.000000000000 | 623 | 0 | 623 | ||
| PAINTING EXTERIOR-GARRETT HOUSE | 2015-06-04 | 7,341 | SL | 5.000000000000 | 856 | 0 | 856 | ||
| PAINTING REAR EXTERIOR-WORRALL HOUSE | 2015-07-18 | 1,420 | SL | 5.000000000000 | 118 | 0 | 118 | ||
| NEW HEATING SYSTEM-GENERAL STORE | 2015-01-03 | 16,536 | SL | 5.000000000000 | 3,307 | 0 | 3,307 | ||
| LINEN CART | 2015-10-21 | 4,500 | SL | 5.000000000000 | 150 | 0 | 150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 226,822 | 226,822 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HISTORIC REAL ESTATE | 2,102,747 | 1,163,864 | 938,883 | |
| HISTORIC REAL ESTATE-IMPROV. | 22,327 | 12,043 | 10,284 | |
| HISTORIC REAL ESTATE-IMPROV. | 9,229 | 4,742 | 4,487 | |
| SIGN | 1,200 | 1,200 | 0 | |
| OFFICE VAULT | 1,488 | 1,488 | 0 | |
| LAND | 90,000 | 0 | 90,000 | |
| LIGHTING | 777 | 777 | 0 | |
| IMPROVEMENT- LID | 605 | 605 | 0 | |
| SEWER PUMP | 1,096 | 1,096 | 0 | |
| WASHER | 999 | 999 | 0 | |
| FURNITURE | 1,795 | 1,795 | 0 | |
| SAFE | 1,908 | 1,908 | 0 | |
| SIGN | 2,263 | 2,263 | 0 | |
| SECURITY SYSTEM | 6,070 | 6,070 | 0 | |
| BOOK BINDERY BUILDING | 329,742 | 105,798 | 223,944 | |
| GENERAL STORE BUILDING | 108,404 | 33,198 | 75,206 | |
| SITE IMPROVEMENTS - SPRING ROAD | 207,207 | 63,887 | 143,320 | |
| BARN | 113,633 | 36,933 | 76,700 | |
| DISPLAY | 1,202 | 1,202 | 0 | |
| LAND | 341,060 | 0 | 341,060 | |
| BOOK BINDERY BUILDING IMPROVEMENTS | 10,801 | 3,161 | 7,640 | |
| GARRETT HOUSE | 1,372,479 | 396,018 | 976,461 | |
| GENERAL STORE DISPLAY CASE | 2,691 | 2,691 | 0 | |
| BUILDING C 2 HVAC UNITS | 8,790 | 8,790 | 0 | |
| LAND SPRING ROAD | 406,881 | 0 | 406,881 | |
| MUSEUM DISPLAY | 8,476 | 8,476 | 0 | |
| SIGNS | 689 | 689 | 0 | |
| LANDSCAPEING SPRING ROAD | 1,845 | 1,845 | 0 | |
| BINERY FOUNDATION | 61,344 | 14,189 | 47,155 | |
| LANDSCAPE - CHESTNUT TREE | 200 | 0 | 200 | |
| COXE (CHEEVER) HOUSE | 1,660,758 | 339,072 | 1,321,686 | |
| FOUNDATION BINDERY | 125 | 25 | 100 | |
| COXE SITE IMPROVEMENT | 52,155 | 10,649 | 41,506 | |
| GARRETT HOUSE | 5,600 | 1,143 | 4,457 | |
| PERIMETER WALL | 109,569 | 22,369 | 87,200 | |
| BUILDING A - PORCH REST | 14,667 | 2,997 | 11,670 | |
| WHORRAL (CARRIAGE) BARN | 5,200 | 1,062 | 4,138 | |
| SECURITY SYSTEM - CHEEVER HOUSE | 4,830 | 4,830 | 0 | |
| GENERAL STORE | 12,843 | 2,622 | 10,221 | |
| SIGNS AND LANDSCAPING | 864 | 702 | 162 | |
| GARRETT HOUSE LIGHTING | 3,673 | 3,673 | 0 | |
| STONE BARN RAMP | 4,335 | 4,335 | 0 | |
| OVEN DOORS - CHEEVER HOUSE | 4,854 | 4,854 | 0 | |
| GARRET HOUSE - IRONS | 1,000 | 1,000 | 0 | |
| BARN AND GARRET HOUSE IMPROVEMENTS | 4,713 | 4,713 | 0 | |
| 2 WATER HEATERS IN RENTAL PROPERTY | 1,794 | 1,794 | 0 | |
| CHEEVER HOUSE LIGHTING | 942 | 900 | 42 | |
| BANK BARN - NEW ROOF | 16,750 | 15,754 | 996 | |
| WOOD STORM WINDOW IMPROVEMENTS | 10,938 | 10,938 | 0 | |
| SADDLER SHOP - PAINTING/IMPROVEMENTS | 7,694 | 7,694 | 0 | |
| WATTERMAN COTTAGE - OUTSIDE PAINTING | 7,694 | 7,694 | 0 | |
| GENERAL STORE - OUTSIDE PAINTING | 7,694 | 7,694 | 0 | |
| ACCESS BUILDING - OUTSIDE PAINTING | 7,694 | 7,694 | 0 | |
| SHARPLESS WORALL HOUSE - OUTSIDE PAINTING | 7,694 | 7,694 | 0 | |
| 3RD FLOOR MEETING ROOM | 2,684 | 2,684 | 0 | |
| ARCHIVE BUILDING IMPROVEMENT | 2,450 | 2,450 | 0 | |
| WOOD STORM WINDOW IMPROVEMENTS | 10,938 | 10,938 | 0 | |
| WOOD STORM WINDOW IMPROVEMENTS | 10,938 | 10,938 | 0 | |
| FIREHOUSE IMPROVEMENTS | 122,020 | 18,774 | 103,246 | |
| EXTERIOR PAINTING/IMPROVEMENTS | 5,150 | 5,150 | 0 | |
| COMPRESSOR | 1,342 | 1,024 | 318 | |
| NEW ROOF - SADDLER'S SHOP & HOUSE | 12,320 | 8,067 | 4,253 | |
| WATERMAN COTTAGE - MAINT/REPAIR CHIMNEY | 2,500 | 1,488 | 1,012 | |
| MAC LAPTOP | 3,009 | 1,856 | 1,153 | |
| NEW HVAC - SPRING ROAD | 5,590 | 1,304 | 4,286 | |
| BINDERY PAINTING - SPRING ROAD | 6,900 | 3,450 | 3,450 | |
| WELL PUMP - SUGARTOWN | 1,432 | 529 | 903 | |
| PORCH PAINTING - SUGARTOWN | 4,000 | 2,133 | 1,867 | |
| MACBOOK PRO | 2,350 | 862 | 1,488 | |
| OFFICE EQUIPMENT - DESK CHAIRS | 1,114 | 292 | 822 | |
| CARPENTY - FIREHOURSE | 4,964 | 1,738 | 3,226 | |
| PAINING AND IMPROVEMENTS - FIREHOUSE | 1,203 | 401 | 802 | |
| MUSEUM UPGRADES - FIREHOUSE | 1,598 | 560 | 1,038 | |
| KITCHEN RENOVATION | 5,000 | 125 | 4,875 | |
| SEPTIC TANK PUMP | 2,290 | 382 | 1,908 | |
| HEATING SYSTEM | 4,850 | 566 | 4,284 | |
| STEP REPAIRS | 1,600 | 362 | 1,238 | |
| WATER TREATMENT SYSTEM | 4,097 | 975 | 3,122 | |
| GENERAL STORE ADMISSION DESK | 4,730 | 1,014 | 3,716 | |
| ROOF REPAIR/ REPLACEMENT | 4,300 | 614 | 3,686 | |
| NEW HEATING SYSTEM | 12,450 | 623 | 11,827 | |
| PAINTING EXTERIOR-GARRETT HOUSE | 7,341 | 856 | 6,485 | |
| PAINTING REAR EXTERIOR-WORRALL HOUSE | 1,420 | 118 | 1,302 | |
| NEW HEATING SYSTEM-GENERAL STORE | 16,536 | 3,307 | 13,229 | |
| LINEN CART | 4,500 | 150 | 4,350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 632 | 0 | 0 | 632 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANTIQUES | 377,112 | 377,112 | 377,112 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 5,781 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENANCE | 21,101 | 2,678 | 2,677 | 15,746 |
| LAWNCARE | 22,172 | 3,732 | 3,732 | 14,708 |
| INSURANCE | 13,171 | 1,666 | 1,665 | 9,840 |
| ADVERTISING | 5,605 | 0 | 0 | 5,605 |
| FUNDRAISING-EVENT COSTS | 13,092 | 0 | 6,546 | 6,546 |
| OFFICE EXPENSE | 9,761 | 0 | 0 | 9,761 |
| TRASH | 1,160 | 226 | 226 | 708 |
| DUES | 580 | 0 | 0 | 580 |
| SECURITY | 3,588 | 700 | 699 | 2,189 |
| WORKERS COMP | 713 | 0 | 0 | 713 |
| STRATEGIC PLANNING | 5,400 | 0 | 0 | 5,400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 30,747 | 30,747 |
| Description | Amount |
|---|---|
| INVESTMENT INCOME NOT ALLOCATED | 5,709 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 6,590 | 5,691 |
| Name | Address |
|---|---|
| PENELOPE WILSON |
1371 N VALLEY ROAD MALVERN,PA19355 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 9,818 | 3,791 | 0 | 6,027 |
| PAYROLL TAXES | 9,023 | 0 | 0 | 9,023 |