| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STRATTON SMALL CAP | FMV | 1,782,712 | 1,782,712 |
| PIMCO ALL ASSET | FMV | 0 | 0 |
| SCHWAB FUNDAMENTAL US | FMV | 3,043,792 | 3,043,792 |
| VANGAURD DIV GROWTH FD | FMV | 2,995,883 | 2,995,883 |
| DOUBLELINE CORE | FMV | 0 | 0 |
| METROPOLITAN WEST | FMV | 2,657,268 | 2,657,268 |
| LITMAN GREGORY MASTERS | FMV | 3,605,029 | 3,605,029 |
| DOUBLINE CORE FIXED | FMV | 4,700,129 | 4,700,129 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON MUTUAL FUNDS | 751,962 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 45 | 0 | 0 | |
| MISCELLANEOUS | 1,672 | 0 | 0 | |
| CONSTRUCTION CAREER VIDEO | 50,444 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 38,250 | 38,250 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FTB FILING FEES | 10 | 0 | 0 | |
| CA REGISTRY OF CHARITABLE TRUST FEE | 150 | 0 | 0 | |
| FEDERAL EXCISE TAX | 17,527 | 0 | 0 |