| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| wills & associates | 4,568 | 0 | 0 | 4,568 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ICE MACHINE | 2008-04-30 | 8,580 | 8,197 | 200DB | 7.0000 | 383 | |||
| MOWER FOR PLAYINGFIELDS | 2009-10-23 | 29,677 | 25,704 | 200DB | 7.0000 | 2,649 | |||
| CUSHMAN | 2013-08-20 | 23,683 | 9,183 | 200DB | 7.0000 | 4,143 | |||
| CONCRETE FLOOR IN MAINT B | 1998-02-28 | 2,462 | 1,065 | SL | 2.56 % | 63 | |||
| DUGOUTS, IMPROVE #6 | 1998-03-31 | 23,331 | 10,045 | SL | 2.56 % | 598 | |||
| CONCESSION BLDG IMPORVEME | 1998-05-11 | 3,365 | 1,434 | SL | 2.56 % | 86 | |||
| ELECTRICAL IMPORVEMENTS | 1998-06-30 | 2,170 | 921 | SL | 2.56 % | 56 | |||
| GRILL VENTILATION SYSTEM | 2004-06-16 | 8,277 | 2,237 | SL | 2.56 % | 212 | |||
| CONCESSION BLDG RENOVATIO | 2009-03-20 | 6,678 | 2,932 | 150DB | 15.0000 | 394 | |||
| T-BALL FIELD | 2000-04-19 | 25,852 | 25,089 | 150DB | 15.0000 | 763 | |||
| PLAYGROUND INSTALLATION | 2000-05-10 | 100,883 | 97,904 | 150DB | 15.0000 | 2,979 | |||
| T-BALL FENCE | 2000-05-23 | 8,700 | 8,443 | 150DB | 15.0000 | 257 | |||
| PLAYGROUND FENCE | 2000-07-07 | 5,435 | 5,275 | 150DB | 15.0000 | 160 | |||
| 2 NEW WELLS | 1998-02-28 | 10,622 | 8,764 | SL | 20.0000 | 531 | |||
| IRRIGATION-T-BALL FIELD | 1999-12-03 | 4,732 | 3,667 | SL | 20.0000 | 237 | |||
| FENCES FIELD #4 | 2008-03-30 | 24,110 | 23,034 | 200DB | 7.0000 | 1,076 | |||
| SPREADER | 2013-03-23 | 5,211 | 2,021 | 200DB | 7.0000 | 911 | |||
| new ice maker | 2015-04-24 | 4,722 | 200DB | 7.0000 | 899 | ||||
| tball fiedl new outfield | 2015-04-17 | 5,900 | 200DB | 7.0000 | 1,124 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 7,864 | 7,864 | ||
| Machinery and Equipment | 675,753 | 675,753 | ||
| Buildings | 46,283 | 20,043 | 26,240 | |
| Improvements | 3,445,783 | 3,420,669 | 25,114 | |
| Land | 364,347 | 364,347 | ||
| Miscellaneous | 15,354 | 15,354 | 415,701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 100 | 0 | 0 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VALUATION ACCOUNT | -137,183 | -173,213 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALL STAR EXPENSES | 87,470 | 87,470 | ||
| EQUIPMENT | 20,510 | 20,510 | ||
| EQUIPMENT & FIELD MAINTENANCE | 93,479 | 93,479 | ||
| INSURANCE | 21,908 | 21,908 | ||
| MISCELLANEOUS | 42 | 42 | ||
| OFFICE EXPENSE | 1,237 | 1,237 | ||
| SALES TAX EXPENSE | 2,301 | 2,301 | ||
| SUPPLIES | 6,795 | 6,795 | ||
| TELEPHONE | 4,456 | 4,456 | ||
| TOURNAMENTS | 6,016 | 6,016 | ||
| TROPHIES | 9,377 | 9,377 | ||
| UMPIRES | 37,588 | 37,588 | ||
| UNIFORMS | 23,103 | 23,103 | ||
| UTILITIES | 14,883 | 14,883 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMP/TOURNAMENT FEES | 13,568 | 13,568 | |
| MISCELLANEOUS | 27,174 | 27,174 | |
| REGISTRATION FEES | 12,980 | 12,980 | |
| TEAM SPONSORSHIPS | 1,500 | 1,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 3 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| concessions | 40,866 | 34,840 | 6,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 9,193 | 9,193 | ||
| PAYROLL | 13,601 | 13,601 |