| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,646 | 0 | 5,646 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG IMPROVEMENTS | 1997-01-01 | 61,474 | 27,948 | SL | 39.0000 | 1,576 | |||
| BLDG IMPROVEMENTS | 1997-12-31 | 2,546,052 | 1,158,315 | SL | 39.0000 | 65,283 | |||
| BLDG IMPROVEMENTS | 1998-12-31 | 3,634 | 1,609 | SL | 39.0000 | 93 | |||
| DELL INSPIRION 2 | 2012-07-05 | 1,150 | 819 | 200DB | 5.0000 | 132 | |||
| COPY MACHINE | 2014-07-01 | 22,717 | 4,543 | 200DB | 5.0000 | 7,270 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 81,156 | 70,053 | 11,103 | 11,103 |
| Improvements | 2,611,160 | 1,254,824 | 1,356,336 | 1,356,336 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRACTORS AND OTHER DISPLAY ITEMS | 891,460 | 891,460 | 891,460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 6,666 | 6,666 | ||
| ALL OTHER EXPENSES | 44,523 | 21,500 | 23,023 | |
| INSURANCE | 19,632 | 19,632 | ||
| OFFICE EXPENSES | 8,914 | 8,914 | ||
| OTHER EMPLOYEE BENEFITS | 16,800 | 8,400 | 8,400 | |
| OUTSIDE STAFFING | 25,588 | 12,794 | 12,794 | |
| PAYROLL PROCESSING | 7,151 | 7,151 | ||
| PAYROLL TAXES | 15,369 | 7,704 | 7,665 | |
| Rental Expenses | 35,166 | |||
| RENTAL EXPENSES | 38,651 | |||
| REPAIRS AND MAINTENANCE | 21,480 | 16,503 | 4,977 | |
| Special Event Expenses | 3,485 | |||
| UTILITIES | 28,067 | 2,807 | 25,260 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION | 22,284 | ||
| FACILITIES | 69,198 | ||
| Income From Special Events | 26,659 | ||
| Rental Income - Noninvestment Property | 16,480 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 3,100 | 3,100 |
| WF LEASE PAYABLE | 20,066 | 15,485 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP | 17,356 | 8,977 | 8,379 |