| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,675 | 1,675 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED PDF | PURCHASE | 27,482 | 25,686 | 1,796 | ||||||
| SEE ATTACHED PDF | PURCHASE | 63,986 | 47,606 | 16,380 | ||||||
| SEE ATTACHED PDF | PURCHASE | 114,208 | 104,807 | 9,401 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AM FUNDS EUROPACIFIC GR FD F2 | 102,533 | 117,733 |
| BLACKROCK EQUITY DIV FD | 143,175 | 175,220 |
| G/S EMERGING MKT EQU. INST. | 39,407 | 36,448 |
| G/S INT. SMALL CAP INST. | ||
| G/S REAL ESTATE SEC. INST. | 16,839 | 25,815 |
| OPPNHEIMER INTL SMALL CO FD | 56,805 | 62,652 |
| VANGUARD WHITEHALL FDS INC MID CP | 41,319 | 48,055 |
| EFT ISHARES SMALLCAP VALUE | 32,989 | 47,859 |
| ISHARES RUSSELL 1000GRW | 124,412 | 185,232 |
| SPDR SERIES TRUST S&P 600 SMCP | 30,451 | 46,651 |
| VANGUARD INDEX FDS MCAP VL IDXVIP | 32,370 | 49,077 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | AT COST | ||
| FEDERATED INVESTMENT SER FDS INC | AT COST | 18,545 | 17,760 |
| G/S EMERGING MKT DEBT INST | AT COST | 24,605 | 24,615 |
| G/S GOVT INCOME INST | AT COST | 63,858 | 61,887 |
| G/S US MTG INST | AT COST | 107,454 | 112,644 |
| JPMORGAN TR II CORE BD A | AT COST | 116,974 | 111,578 |
| OPPENHEIMER SR FLOATING RATE CL A | AT COST | 45,882 | 41,760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 84 | 84 | 84 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MEETINGS AND BOARD EXPENSES | 1,193 | 1,193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 19,580 | 19,580 | 19,580 | |
| ADMIN FEES - HARGROVE | 1,300 | 1,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 243 | 243 | 243 |