| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 18,646 | 18,646 | 0 | |
| EVERGREEN SMALLCAP FUND II | 100 | 100 | 0 | |
| EVERGREEN SMALLCAP FUND II | 569 | 569 | 0 | |
| POCKET LLC | 29,514 | 29,514 | 0 | |
| EVERGREEN SMALLCAP FUND | 465 | 465 | 0 | |
| LARGE CAP CORE I | 13,824 | 13,824 | 0 | |
| EVERGREEN HIGHBRIDGE FUND | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FLAG VENTURES PARTNERS III, L.P. | AT COST | 51,406 | 4,394 |
| EVERGREEN SMALLCAP FUND II | AT COST | 190,261 | 184,144 |
| FLAG VENTURE PARTNERS IV, L.P. | AT COST | 6,859 | 2,483 |
| LARGE CAP CORE I | AT COST | 1,315,368 | 1,359,157 |
| EVERGREEN SMALLCAP FUND | AT COST | 164,377 | 181,975 |
| INVESCO REAL ESTATE FUND | AT COST | 92,484 | 11,243 |
| WAYZATA OPPORTUNITY FUND | AT COST | 87,876 | 11,338 |
| WAYZATA OPPORTUNITY FUND II | AT COST | 97,125 | 23,470 |
| WESTLY CAPITAL PARTNERS | AT COST | 95,000 | 33,045 |
| EUROPEAN SECONDARY OPPORTUNITIES | AT COST | 60,216 | 47,616 |
| HARRISON STREET REAL ESTATE PARTNERS | AT COST | 90,339 | 59,395 |
| WESTLY CAPITAL PARTNERS II | AT COST | 118,655 | 101,369 |
| FUNDAMENTAL PARTNERS MUNICIPAL | AT COST | 154,500 | 122,669 |
| INTERNATIONAL FARMLAND TRUST | AT COST | 150,000 | 121,494 |
| JP MORGAN REAL ESTATE | AT COST | 180,000 | 219,118 |
| PINEBRIDGE STRUCTURED CAPITAL | AT COST | 215,900 | 198,474 |
| EATON VANCE PARA MARKET | AT COST | 473,000 | 365,116 |
| ISHARES MSCI EAFE ETF | AT COST | 406,749 | 387,552 |
| SIGHTLINE HEALTHCARE OPPORTUNITY | AT COST | 97,500 | 116,084 |
| SPECIAL CREDIT OPPORTUNITIES | AT COST | 88,617 | 75,424 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 21,333 | 19,033 |
| FUNDAMENTAL PARTNERS III | AT COST | 131,213 | 122,160 |
| GROSVENOR | AT COST | 101,773 | 100,967 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GROSVENOR | 396 | 0 | 0 | |
| WELLS FARGO | 15 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 135,871 | 0 | 135,871 |
| EVERGREEN SMALLCAP FUND II | -10 | -10 | -10 |
| POCKET LLC | 1,321 | 1,321 | 1,321 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA FILING FEE | 25 | 0 | 25 | |
| BURR OAK GROUP, INC. | 2,381 | 2,381 | 0 | |
| LARGE CAP CORE | 1,823 | 1,823 | 0 | |
| FEDERAL TAXES | 10,000 | 0 | 0 |