| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,807 | 15,807 | 0 | |
| 0 | 0 | 0 | ||
| EVERGREEN SMALLCAP FUND | 375 | 375 | 0 | |
| EVERGREEN SMALLCAP FUND II | 84 | 84 | 0 | |
| EVERGREEN SMALLCAP FUND II | 475 | 475 | 0 | |
| POCKET LLC | 24,025 | 24,025 | 0 | |
| LARGE CAP CORE | 11,358 | 11,358 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EVERGREEN SMALLCAP FUND II | AT COST | 139,889 | 153,589 |
| EVERGREEN LARGE CAP CORE 1 | AT COST | 1,065,053 | 1,116,689 |
| EVERGREEN SMALLCAP FUND | AT COST | 132,396 | 146,570 |
| J.P. MORGAN U.S. REAL ESTATE | AT COST | 166,126 | 170,664 |
| J.P.MORGAN REIT | AT COST | 10 | 10 |
| INVESCO REAL ESTATE FUND I, L.P. | AT COST | 73,986 | 8,995 |
| WAYZATA OPPORTUNITY FUND, LLC | AT COST | 73,230 | 9,448 |
| WAYZATA OPPORTUNITY FUND II, LLC | AT COST | 90,650 | 21,905 |
| WESTLY CAPITAL PARTNERS FUND | AT COST | 20,000 | 6,957 |
| EUROPEAN SECONDARY OPPORTUNITIES | AT COST | 50,952 | 40,291 |
| HARRISON STREET REAL ESTATE PARTNERS | AT COST | 90,339 | 59,395 |
| WESTLY PARTNERS II | AT COST | 97,148 | 82,996 |
| EATON VANCE PARAMETRIC | AT COST | 434,000 | 341,048 |
| FUNDAMENTAL PARTNERS MUNICIPAL | AT COST | 103,000 | 81,780 |
| INTERNATIONAL FARMLAND TRUST | AT COST | 120,000 | 97,195 |
| PINEBRIDGE STRUCTURED CAPITAL | AT COST | 194,311 | 178,627 |
| ISHARES MSCI EAFE ETF | AT COST | 315,914 | 311,216 |
| SIGHTLINE HEALTHCARE OPPORTUNITY | AT COST | 65,000 | 77,389 |
| SPECIAL CREDIT OPPORTUNITIES | AT COST | 74,437 | 63,355 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 79,237 | 70,694 |
| FUNDAMENTAL III | AT COST | 131,213 | 122,160 |
| GROSVENOR | AT COST | 98,593 | 97,812 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GROSVENOR | 384 | 384 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 116,686 | 0 | 116,686 |
| EVERGREN SMALLCAP FUND II | -8 | -8 | -8 |
| -510 | -510 | -510 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 0 | 25 | |
| BURR OAK GROUP, INC. | 2,242 | 2,242 | 0 | |
| LARGE CAP CORE | 1,498 | 1,498 | 0 | |
| FEDERAL TAXES | 6,000 | 0 | 0 |