| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,640 | 1,640 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2012-12-31 | 958 | 749 | 200DB | 7.0000 | 60 | 60 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 10K BANK AMERICA 5.35% | 2014-01 | PURCHASE | 2015-09 | 10,000 | 10,660 | -660 | ||||
| 117 SH PFIZER, INC | 2010-08 | PURCHASE | 2015-11 | 4,196 | 2,239 | 1,957 | ||||
| 20K BANK OF AMERICA 4.75% | 2014-01 | PURCHASE | 2016-02 | 20,000 | 21,369 | -1,369 | ||||
| 7K JEFFRIES GROUP 5.5% | 2012-02 | PURCHASE | 2016-03 | 7,000 | 6,910 | 90 | ||||
| 23K WYNDHAM WORLDWIDE 6% | 2010-03 | PURCHASE | 2016-03 | 23,814 | 22,632 | 1,182 | ||||
| 13K BANK OF AMERICA | 2013-01 | PURCHASE | 2016-05 | 13,000 | 13,923 | -923 | ||||
| 4K COUNTRYWIDE FINANCIAL 6.25% | 2009-07 | PURCHASE | 2016-05 | 4,000 | 3,628 | 372 | ||||
| 15K BURLINGAME CA 5.407% | 2007-12 | PURCHASE | 2016-06 | 15,000 | 15,047 | -47 | ||||
| 20K BANK AMERICA 3.25% | 2014-09 | PURCHASE | 2016-06 | 20,020 | 19,620 | 400 | ||||
| 21K GOLDMAN SACHS 2.55% | 2014-11 | PURCHASE | 2016-06 | 21,420 | 20,887 | 533 | ||||
| 62K VERIZON COMMUN 2.45% | 2014-07 | PURCHASE | 2016-06 | 62,403 | 58,061 | 4,342 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COUNTRYWIDE FINANCIAL 6,25% 5/2016 | ||
| WYNDHAM WORLDWIDE 6% DUE 12/2016 | ||
| GOLDMAN SACHS 5% DUE 3/2019 | 4,763 | 5,404 |
| HUNTINGTON BANK 6.6% DUE 6/2018 | 11,604 | 12,834 |
| SVB FINANCIAL 5.375% DUE 9/15/20 | 4,978 | 5,581 |
| GMAC 6.75% DUE 9/15/18 | 9,575 | |
| FORD MOTOR CREDIT 5% DUE 5/2018 | 24,931 | 26,488 |
| JEFFERIES GRP 5.5% DUE 3/2016 | ||
| MORGAN STANLEY 5.5% DUE 7/2020 | 98,915 | 112,212 |
| HANOVER INSUR GRP 7.625% 10/15/25 | 3,619 | 3,598 |
| GOLDMAN SACHS GRP 5.625% 1/15/17 | 38,430 | 35,771 |
| BANK OF AMERICA 4.5% DUE 5/15/16 | ||
| BANK OF AMERICA 5.75% DUE 8/15/16 | 11,030 | 10,047 |
| BANK OF AMERICA 5.75% DUE 8/15/16 | 11,056 | 10,047 |
| BANK OF AMERICA 5.75% DUE 8/15/16 | 16,620 | 15,072 |
| MORGAN STANLEY 4.875% DUE 11/01/22 | 31,200 | 32,852 |
| UNION CARBIDE 7.875% DUE 4/01/23 | 16,634 | 16,489 |
| GE CAPITAL 5% DUE 4/15/22 | 22,547 | 22,577 |
| BELL ATLANTIC 6% DUE 12/28 | 5,173 | 5,655 |
| MORGAN STANLEY 4.2% DUE 7/23 | 14,835 | 15,813 |
| BURLINGTON NORTHERN 6.875% DUE12/27 | 6,000 | 6,811 |
| BANKAMERICA 5.45% DUE 9/15 | ||
| BANKAMERICA 4.75% DUE 2/16 | ||
| WELLS FARGO 3.45% DUE 2/23 | 39,263 | 41,389 |
| VERIZON 2,45% DUE 11/22 | ||
| VERIZON 2.45% DUE 11/22 | ||
| VODAFONE 2.5% DUE 9/22 | 23,688 | 24,657 |
| NE UTILITIES 2.8% DUE 5/23 | 14,528 | 15,362 |
| SUNAMERICXA 8.125% DUE 4/23 | 26,000 | 25,434 |
| ALLERGAN 1.35% DUE 3/18 | 48,635 | 49,683 |
| BANKAMERICA 3.25% DUE 8/23 | ||
| GOLDMAN SACHS 2.55% DUE 10/19 | ||
| WESTPAC BANK 4.625% DUE 6/18 | 10,780 | 10,546 |
| ALLERGAN 1,35% DUE 3/18 | 48,425 | 49,683 |
| DUKE REALTY 6.5% DUE 1/18 | 16,911 | 16,117 |
| PACIFIC GAS 8.25% DUE 10/18 | 10,967 | 10,366 |
| PROVIDENT 7% DUE 7/18 | 11,455 | 11,652 |
| WILMINGTON TRUST 8.5% DUE 4/18 | 5,916 | 5,577 |
| CREDIT SUISSE 6% DUE 2/18 | 11,089 | 10,565 |
| MORGAN STANLEY 3% DUE 11/18 | 25,552 | 25,426 |
| WILMINGTON TRUST 8.5% DUE 4/18 | 5,908 | 5,577 |
| APACHE CORP 7% DUE 2/18 | 14,599 | 13,908 |
| PUB SERVICE NM 7.5% DUE 8/18 | 10,496 | 10,035 |
| CNA FINANCIAL 6.95% DUE 1/18 | 16,800 | 16,053 |
| NOMURA FINANCIAL 4% DUE 10/18 | 6,332 | 6,172 |
| GOLFMAN SACHS 6.5% DUE 5/17 | 10,930 | 10,433 |
| GOLDMAN SACHS 5.625% DUE 1/17 | 21,260 | 20,441 |
| TIME WARNER 5.85% DUE 5/17 | 11,762 | 11,387 |
| GTE CORP 6.84% DUE 4/18 | 22,460 | 21,518 |
| VODAPHONE 4.6% DUE 7/18 | 10,643 | 10,556 |
| XEROX CORP 6.35% DUE 5/18 | 28,626 | 27,801 |
| MERRILL LYNCH 6.875% DUE 4/18 | 21,867 | 21,835 |
| COMMONWEALTH EDISON 6.95% DUE 7/18 | 25,400 | 23,638 |
| PROVIDENT FINANCIAL 7% DUE 7/18 | 6,621 | 5,825 |
| ROYAL BANK SCOTLAND 4.5% DUE 10/18 | 10,480 | 10,330 |
| COMMONWEALTH EDISON 6.95% DUE 7/18 | 21,939 | 23,638 |
| BARCLAYS BANK 4% DUE 12/17 | 25,656 | 25,586 |
| BARCLATS BANK 4% BDUE 12/18 | 16,688 | 16,644 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHEASTERN UTILITIES | 18,120 | 56,633 |
| BP PLC | 125,317 | 101,258 |
| PFIZER INC | 37,477 | 72,347 |
| METLIFE INC | 5,656 | 5,354 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 958 | 809 | 149 | 149 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 2,771 | 2,771 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TECHNICAL SUPPORT | 438 | 438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT | 25 | 25 | ||
| IRS EXCISE TAX | 903 | 903 |